2009 | 2010 | ||||||
Price: | 1.15 | EPS | $0.43 | $0.49 | |||
Shares Out. (in M): | 42 | P/E | 2.7x | 2.3x | |||
Market Cap (in $M): | 49 | P/FCF | na | na | |||
Net Debt (in $M): | -6 | EBIT | 19 | 24 | |||
TEV (in $M): | 43 | TEV/EBIT | 2.2x | 1.8x |
Sign up for free guest access to view investment idea with a 45 days delay.
Overview
China Pharma Holdings, Inc. ("CPHI") is a leading Chinese generic drug manufacturer which will be a major beneficiary of the Chinese government's recently announced plan to increase spending on healthcare by an astonishing 44% annually (vs. 2007) for 2009-2011. The company is also well positioned to capitalize on the aging and increasingly affluent Chinese population, which will create increasing demand for the Western drugs that CPHI manufactures. Over the next few years, the company will also benefit from the introduction of several blockbuster new drugs that are currently underdevelopment. Finally, CPHI is a natural beneficiary of the significant consolidation that is occurring in its market While CPHI manufactures and sells all of its products in China, it is publicly traded in the USA. The company has grown revenue 48% annually over the past two years, is projected to grow EPS at least 40% over the next two years, has no debt and trades at only 2.2x 2008E EBIT, 1.8x 2009E EBIT, 2.7x 2008E EPS, 2.3x 2009E EPS, 1.9x 2010E EPS. If the valuation isn't attractive enough on these multiples, consider that earnings growth should begin to grow even more significantly after 2010 when (i) some of the company's new products that are currently under development finally hit the market and (ii) the increased government spending (discussed below) really kicks in. Importantly, CPHI's president/CEO owns over 25% of the company's stock, so she is clearly motivated to create shareholder value.
Description
Located in China's Hainan Province, CPHI develops, manufactures and markets off-patent blockbuster drugs, targeting those with $1bn+ in cumulative global sales. The company has a diversified portfolio of over 30 drugs and specifically targets high incidence, high mortality diseases. CPHI's portfolio of drugs focus on four major segments:
The first two of these segments are among the leading causes of death in China, so clearly there is a critical need for these products.
Despite the company's significant historical growth, the company's products will continue to experience increasing demand as a result of China's:
The company is developing many new products and expects 8 -11 new product to be approved by the government by 2010. Most exciting is a new generation antibiotic that is currently under clinical trials. Analysts estimate that if the trials are successful, sales of this product in the first three years should exceed $40mm, which is highly meaningful considering the company's total 2008 revenues are projected to be $48mm. Note that analysts' estimates do not include any sales of this product.
Much of CPHI's growth has come from the introduction of its new drugs, in addition to organic sales growth of existing products. Over the past three years, the company has had 9 new products approved by the SFDA (China's regulatory body). As an example of how effective these new product launches can be, consider CPHI's leading cold & flu medicine, Pusenok, which is similar to Bayer's Aleve. It was introduced in 2006 and its revenue increased 128% in 2007 to $4.1 million. YTD September 2008, its revenues were up another 125%. Revenue growth of this product will continue as the product is rolled out to new distribution points and as consumer acceptance of the product increases.
The company distributes its products through 16 sales offices in 30 provinces and is expanding its distribution network.
The company has modern, scalable and cost efficient manufacturing and does not need to invest heavily in PP&E to accommodate future growth. The company has 8 production lines whose capacity utilization is currently between 23% - 77%. We have visited the company's manufacturing facility and were favorably impressed.
Industry Overview
CPHI is well positioned in the Chinese market. Generic western medicine (CPHI's core business) makes up approximately 75% of China's drug market, with the remaining 25% representing traditional Chinese medicine (i.e. herbs). In China, 80% of the drugs are generic, an area which is CPHI's focus. Finally, imported medicines are generally not covered by China's Social Medical Insurance so there are huge barriers to entry for foreign players.
The Chinese pharmaceutical industry is highly fragmented and is rapidly consolidating. There are currently over 3,000 pharmaceutical companies, with the top 10 accounting for only 15% of total industry sales. The consolidation is being driven by the usual forces (i.e. economies of scale) and equally important, the increasingly stringent governmental regulations. Anyone who has followed the tainted milk scandal in China understands the government's increased emphasis on quality control for many products. Given its high profile nature, the pharmaceutical industry is of particular interest to the government, so it reacts quickly if it determines a company's products or manufacturing may be deficient. As a result, smaller industry players with less sophisticated manufacturing capabilities are being forced out of business or into a competitor's arms as a result of the tighter and more expensive government regulation. This consolidation trends benefits CPHI is several ways. First, it will gain market share as many smaller players leave the industry. Second, it can acquire other smaller competitors at very attractive valuations. Thirdly, CPHI may be an acquisition target for a larger domestic or foreign player. Considering many larger drug companies trade at significantly higher multiples than does CPHI, these companies could pay a huge premium for CPHI and still have the acquisition be accretive.
Management
Management is strong and is lead by President and CEO Li Zhilin who owns 25% of CPHI's stock. Unfortunately she does not speak English well, but there are people at the company who do speak English and can help translate should you wish to call her or the CFO. The company's NY based investor relations firm can also be helpful and can provide CPHI's latest investor presentation. On a related note, we speak Chinese and also have staff in China who meet or speak with the company on a regular basis.
Valuation
Below is the company's valuation. Several important factors to consider include:
Stock Price |
$ 1.15 |
|
|
|
|
|
|
|
|
|
EBIT |
$ |
EV/ |
Shares Outstanding |
42.2 |
|
2008E |
19.1 |
2.2x |
|
|
|
|
|
2009E |
23.6 |
1.8x |
Equity Market Cap |
48.5 |
|
2010E |
30.3 |
1.4x |
|
|
|
|
|
|
|
|
Cash |
|
5.8 |
|
|
|
|
|
|
|
|
EPS |
$ |
P/ |
Debt |
|
0.0 |
|
2008E |
0.43 |
2.7x |
|
|
|
|
2009E |
0.49 |
2.3x |
Enterprise Value |
42.7 |
|
2010E |
0.62 |
1.9x |
|
|
|
|
|
|
|
|
Most comparables stocks trade at high-single digit or low double digit 2009 P/Es. Most of these companies are larger than CPHI but have significantly lower growth rates. We will let you determine what's an appropriate multiple for this stock, but the below table illustrates that significant stock price appreciation should the company's multiple increase from its currently ridiculous level to a variety of more reasonable multiples. For example, if the stock were to trade at a 5x 2009 p/e, CPHI would trade at $2.50 per share, up over 100% from current levels.
2009 p/e multiple |
|
2.0x |
3.0x |
4.0x |
5.0x |
6.0x |
7.0x |
8.0x |
implied stock price |
|
$ 1.00 |
$ 1.50 |
$ 2.00 |
$ 2.50 |
$ 3.00 |
$ 3.50 |
$ 4.00 |
implied stock price change |
-13% |
30% |
74% |
117% |
161% |
204% |
248% |
Why is the stock trading so cheaply
Recent Regulation
On January 21, 2009 the Proposal of China Healthcare Reform was released by the Chinese government. According to Susquehanna Financial Group, " The Chinese government will increase its spending on healthcare by 44% annually (vs FY 2007) to ~$42 billion for 2009- 2011, up from 15% growth of government healthcare spending over the past five years. Part of the new budget will be used to increase the government subsidy for 84% of the Chinese population by 20%-50% each year, starting in 2010. The new guidelines also established a more aggressive timeline on providing basic national insurance coverage by 2011, instead of 2020. Based on these new details, we estimate a potential $31 billion annual increase of drug sales (domestic drug sales in China reached ~$67 billion in 2008) benefiting directly from the healthcare reform."
show sort by |
Are you sure you want to close this position china phrama?
By closing position, I’m notifying VIC Members that at today’s market price, I no longer am recommending this position.
Are you sure you want to Flag this idea china phrama for removal?
Flagging an idea indicates that the idea does not meet the standards of the club and you believe it should be removed from the site. Once a threshold has been reached the idea will be removed.
You currently do not have message posting privilages, there are 1 way you can get the privilage.
Apply for or reactivate your full membership
You can apply for full membership by submitting an investment idea of your own. Or if you are in reactivation status, you need to reactivate your full membership.
What is wrong with message, "".