I am
recommending a long position in Switch and Data
(SDXC), a carrier neutral provider of colocation and interconnection
services. SDXC is currently trading at
5x 2009 EBITDA, and I believe its operations will continue to show resiliency
in the current economic environment. In
fact, the company is seeing accelerating growth, has increased 2008 company guidance 3 times this
year and last week providing strong 2009 guidance.
The company
has been a victim of redemption selling, illiquidity and panic, despite
continued strong ‘beat and raise’ performance over the past year. The stock was down 16% today and is now
trading at its cheapest level since going public in February 2007. Given its relatively small market cap, the
company is undercovered by the street – although a handful of analysts have
picked up coverage this year.
Additionally, the company has historically traded at a slight discount
to its largest and more followed competitor – Equinix. Equinix, despite trading now at a price it also
hasn’t seen in 3 years trades at 7.5x 2009 EBITDA. Obviously, this is not a ‘valuation focused’
market we are playing in. However, given
the strong growth profile, economic resilience of the business model, limited
competition, large barriers to entry, this is a stock that has been massively
oversold, and is ripe for a strong rebound off its lows. Assuming an extremely conservative 6.5x
multiple, the stock would be trading at $9, or 50% higher than current
levels. Trading at a still discounted
7.5x multiple, the price would be at $11.50 or 90% higher.
The Data
Center Industry
The various
aspects of data center / colocation industry are often misrepresented and
inappropriately comped to each other.
Let me take a few moments to break down the various types of data centers and the respective players in each. There
are far more specifics I could go into, but these are the general
differentiating factors as I see them.
Carrier Neutral Data Centers:
Examples of these companies are SDXC, EQIX, Telecity (TCY LN). These types of companies provide mainly
enterprise and bandwidth intensive customers with a central access point to
collocate mission critical servers, switches and routers and allow
interconnection between themselves (content providers, financial service companies,
ecommerce companies, application providers and any other industry) and multiple
telecom companies and service providers.
They act as access points to the internet, where companies can
disseminate their services or content to a wide range of telecom
providers. The core competency of these
companies is not to perform data storage and backup for enterprise
customers. The additional value add of
these companies is the network affect of being able to interconnect not only
with telecom companies, but also with each other in order to reduce latency
between internet connections – ie: Google may be directly connected with AOL to
more efficiently send ads to AOL sites.
As more and more data intensive companies are in a facility, the greater
the network effect is. These companies
offer limited if any managed services or value added services, and are
typically used by large corporations with sophisticated IT staffs. They do offer significant security at their facilities to safeguard their customers assets. They act in theory as landlords selling
colocation, power and interconnection only – although they may and often do not
own their own real estate. Services are typically sold with multi-year contracts offering significant visibility.
Data Center
& Managed Service Companies:
Examples of these companies are Internap (INAP), Navisite (NAVI), Savvis
(SVVS) and to an extent Terremark (TMRK). The large incumbent telcos and CLECs
(AT&T, VZ, LVLT, TWTC) are also involved in this business as well. These companies typically sell their
services to less sophisticated companies, who require an ‘outsourced’ IT staff
to manage various applications, servers and also the mission critical
interconnection capability. Managed
Service Companies typically (not TMRK) use proprietary networks, and do not
offer redundancy of networks and the IP distribution that you would get at a
Carrier Neutral Data Center. They also
do not offer the breadth of interconnection between various tenants at the data
center. I am generalizing here as the
offerings and client base of AT&T is not directly comparable to that of a
Savvis or Navisite. These services are
also sold on a contracted base for multiple years, with sales cycles
significantly longer and more variable than the carrier neutral players.
Server
Farms / Enterprises: Companies that have
their own server farms are the likes of AMZN, GOOG, MSFT, YHOO and are using
their facilities to store massive amounts of data in servers. These server farms are then typically
connected to a carrier neutral facility to dispense the data to the rest of the
world. Cloud Computing is also allowing
these companies to store data for other small businesses in their server arrays,
which again would then be disseminated to the world typically through a carrier
neutral facility. These companies may
own their facilities or may lease them from Wholesalers (discussed below).
Wholesalers
/ REITs: These companies such as Digital
Realty Trust (DLR) and Dupont Fabrose (DFT) – written up today also; provide
literally the real estate for other data center players to locate their
businesses in. They will build out
facilities to specifications or in their most basic form and lease them to all
of the above types of companies. These
companies, aside from hosting server farms do not have direct enterprise or
telco business.
Competition
among these various types of companies is fairly limited. The Carrier Neutral companies will compete
with the Managed Service Cos at the lower end of the spectrum or for companies
that are less IP intensive than a typical carrier neutral customer. None of the
others will compete with each other, because they each have a very different
client base and offering that each support this ecosystem. For example, EQIX and SDXC are customers of
DLR.
Another
important point to understand is the supply/demand dynamic which is often
talked about by analysts. The carrier neutral and to
some extent the managed service players have a very favorable supply / demand
dynamic. Supply has been constrained
since the telecom bust in 2000. After
multiple bankruptcies and massive over-capacity, eventually supply was reduced
to a reasonable level, and then demand for IP solutions spiked. The players in the current market are now
extremely diligent when planning and building out new facilities and have about
a 2 year window to see what other capacity is coming online between the
planning and opening of a new facility.
These dynamics have allowed for favorable pricing, with increases ~3+%
over the past few years which is continuing through the weak economic
period. EQIX and SDXC in the US have
been building steadily but not too rapidly to keep up with demand. When data center capacity comes online for
wholesalers and server farm cos, it is essentially irrelevant (and often double
counted for the wholesalers).
Company
Description
SDXC as
discussed above is a Carrier Neutral Colocation provider operating only in the North
America in 34 facilities. The companies facilities are currently about
64% utilized, however this is skewed with much higher utilization in its
largest 10 markets and its older facilities. The barriers to
entry, especially in this environment are huge – a) access to capital b)
multiple telecom carriers and other companies creating the network affect c)
Power – SDXC utilizes massive amounts of power, which is then passed through to
their customers d) Space – little availability in some of the most demand heavy
cities – ie: New York, Chicago, Dallas etc.
SDXC
focuses its attention on the service provider community, which they define as
telcos, content providers and service providers. Examples of their customers in these sectors
are AT&T, Verizon, BT, Telefonica on the telco side, Microsoft, Google and
Yahoo on the content side and Akamai and Verisign on the service provider
segment. Less than 5% of their revenues
are ‘enterprise’ or less connectivity focused.
The company has also said that
less than 5% of its revenue base is small businesses – which they have been
seeing some weakness around. The larger
existing customers and new customers have been signing larger contracts and
absorbing any excess capacity relieved by a small business, making the SMB
weakness essentially irrelevant.
95% of
revenues are recurring and entering any given year, the company has 80%
visibility into its revenue stream. 75%
of new sales come from existing customers who are buying additional space
(colocation & power) or interconnection.
Monthly Recurring Revenue from each ‘Cabinet’ last quarter was north of
$1,900 per month. SDXC ended Q3 with
11,700 billable cabinets, which as mentioned are 64% filled.
The company
continues to grow through IP traffic growth and more bandwidth intensive
applications moving to the web, necessitating companies to need more
interconnection (typically fiber or Ethernet transport) to more networks and
more peers. Additionally, new builds or
extensions of existing facilities provide more space for tenants.
The
business in Q3 had EBITDA margins of 33%, up from 31% last year and trending
towards 35-40% in the next few years.
There is significant leverage in the business model as more capacity is
utilized and additional revenue having 40-50% EBITDA flow-through. The company supports a strong balance sheet
and by year end should have trailing Net Debt / EBITDA of 3.0x. Exiting 2009, the company should be
generating enough cash to fully support its capex outlays, and has the ability
to pull back quickly on discretionary capex to ramp FCF faster.
Stock Price
$6.07
Shares Oustanding
34.484
Equity Value
$ 209.3
Total Debt Oustanding
194.0
Cash Outstanding
25.0
Enterprise Value
$ 378.3
2008
2009
2010
2011
Revenue
$ 172,406.9
$ 210,824.8
$ 262,097.7
$ 293,646.0
% Growth
25.2%
22.3%
24.3%
12.0%
EBITDA
56,184.1
74,262.2
103,852.3
115,940.3
% Growth
32.0%
32.2%
39.8%
11.6%
% Margin
32.6%
35.2%
39.6%
39.5%
EV / EBITDA
6.8x
5.1x
3.7x
3.3x
FCF incl Discretionary
Capex
-$7,599
$8,765
$26,626
FCF Excl Discretionary
Capex
$31,404
$50,749
$67,302
FCF / Share
$0.55
$0.91
$1.47
$1.95
P/ FCF
11.2x
6.7x
4.1x
3.1x
FCF Yield
8.9%
14.9%
24.1%
32.0%
Net Debt / EBITDA
3.0x
2.3x
1.6x
1.1x
On the most
recent earnings call, the company continued to be optimistic about its strength
in this economic environment. They are
signing larger contracts (up 20% on avg size y/y), and for the third time this
year increased guidance. Within their
data centers, they are seeing traffic growth of 112%, almost double that of the
rate of overall Internet traffic growth.
During 2008, they have added capacity in Dallas, Vienna, Virginia, New
Jersey, Sunnyvale and Toronto which will help support their growth into 2009,
and lowering capacity utilization from 70% to 63%. Meanwhile, recurring MRR per cabinet has
increased from $1,700 in 2007 to $1,917 this quarter. Much of this is from continuing pricing power
as the limited supply relative to demand has allowed them raise prices ~3.5% in
2008 and expect another 3.5% in 2009. Other
pricing power is coming from incrementally higher energy prices which are
passed on to customers. Additionally,
they are seeing significant growth from existing customers with
Interconnections – which have almost a 90+% gross margin.
The
colocation in these facilities is not discretionary IT spend, it is mission
critical. Businesses located in their
facilities cannot operate without the services they provide. This is also the only business I have seen
where the limited churn that does exist 1.1% in Q3 (down from 1.5% in Q2) is
welcomed – as there are customers waiting to fill the capacity at higher
current rates than the exiting customers.
Additionally, 85% of their 2009 revenue is currently under contract –
with average contract length being 2 years. The company has also guided and
recently reaffirmed a 3 year outlook 2008-2010 of Revenue growth of 24% and
EBITDA growth of 35%.
The company
has guided to $65 million of capex for 2009, down from $165 million in 2008.
$10 million of this is maintenance, $40 million is for completion of a New
Jersey build, and $10-$15 million is success based on customer installs. The company will use FCF as well as draw down
its $22.5 million delayed term loan and if necessary its $15 mm revolver. They have fully hedged out LIBOR based interest rate
risk.
SDXC should
see a significant rebound in its stock price as redemption selling slows, and
the price is recognized by the investor community as a bargain basement
discount given the continued operating momentum, resilience in an economic
recession, its mission critical offering and entrenched position in the
market. Additionally, the company has a
conservative balance sheet, with no debt maturities in the next 3+ years.
Risks to
this story include the continued dislocation in the capital markets, trading
illiquidity, an unforeseen slowdown in the companies operations due to the economic environment, and an
unexpected reversal in the supply/demand dynamic.
Catalyst
Rebound from historical lows reached from redemption selling;
Continued economic resilience and operating performance ;
80% visibility into 2009 revenues, and ability to quickly curtail capex if necessary;
Additional sell side coverage
Are you sure you want to close this position Switch and Data?
By closing position, I’m notifying VIC Members that at today’s market price, I no longer am recommending this position.
Flag Switch and Data for Removal
Are you sure you want to Flag this idea Switch and Data for removal?
Flagging an idea indicates that the idea does not meet the standards of the club and you believe it should be removed from the site. Once a threshold has been reached the idea will be removed.
You Cannot Submit Message ... Yet
You currently do not have message posting privilages, there are
1 way you can get the privilage.
You can apply for full membership by submitting an investment idea of your own. Or if you are in reactivation status, you need to reactivate your full membership.