2008 | 2009 | ||||||
Price: | 2,690.00 | EPS | |||||
Shares Out. (in M): | 0 | P/E | |||||
Market Cap (in $M): | 316 | P/FCF | |||||
Net Debt (in $M): | 0 | EBIT | 0 | 0 | |||
TEV (in $M): | 0 | TEV/EBIT |
Sign up for free guest access to view investment idea with a 45 days delay.
Magical things can happen when you buy very good businesses at very cheap prices, particularly when the management team “gets it” and is working for you to create value. 10 days ago Ozeki was just a very good business at a very cheap price. Today Ozeki is a very good business at a very cheap price, but more importantly with a new management team that wants to see a higher share price.
When you read the Bloomberg description you will probably not be particularly impressed.
“Ozeki operates a chain of supermarkets which mainly handle
seafood, meats, and vegetables. The
Company establishes stores near train stations, and stores are concentrated in
the
Fair enough if you think time to stop reading. However take a quick look at the EBIT margins and RONA below which suggest this grocery store operator is not your normal corner grocer. By the way capex is less than depreciation and the business is working capital negative, so fair to assume EBIT is a conservative proxy for pretax cashflow. Chart below is in billions of yen, so roughly speaking sales of USD650m and EBIT of USD50m.
(billions of yen)
2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 F | |
Net Sales | 37.5 | 40.8 | 45.7 | 48.6 | 52.0 | 55.8 | 62.6 | 65.0 | 65.5 |
% change | 8.8% | 12.0% | 6.3% | 6.9% | 7.4% | 12.2% | 3.9% | 0.7% | |
GP | 9.2 | 9.8 | 11.0 | 11.7 | 12.3 | 13.4 | 15.2 | 16.1 | 16.3 |
GP % | 24.5% | 24.0% | 24.1% | 24.1% | 23.6% | 24.1% | 24.3% | 24.8% | 24.9% |
EBIT | 3.0 | 3.5 | 4.0 | 3.9 | 4.1 | 4.1 | 4.6 | 5.0 | 5.1 |
% margin | 8.0% | 8.7% | 8.6% | 8.0% | 7.8% | 7.4% | 7.3% | 7.7% | 7.8% |
Inventory | 0.5 | 0.6 | 0.7 | 0.7 | 0.7 | ||||
Prepaids | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | ||||
Guarantee deposits | 3.0 | 3.0 | 3.7 | 3.5 | 3.5 | ||||
PPE | 9.6 | 11.9 | 13.0 | 12.8 | 12.5 | ||||
13.2 | 15.6 | 17.5 | 17.1 | 16.8 | |||||
AP | 3.3 | 3.4 | 3.6 | 3.9 | 4.1 | ||||
Accrued expenses | 0.5 | 0.4 | 0.5 | 0.6 | 0.6 | ||||
Deposits received | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | ||||
4.0 | 4.0 | 4.2 | 4.7 | 5.0 | |||||
Net Assets | 9.2 | 11.6 | 13.2 | 12.4 | 11.8 | ||||
EBIT/Avg Net Assets | 39% | 33% | 36% | 41% |
As to how these economics are achieved, I copy and paste the following from the company’s English language annual results release.
Basic policy and strategy
The Ozeki corporate philosophy since founding has been “Customers are
No.1,” and our unique business model is based on maintaining store
independence, procuring at the individual-store level, and ensuring a high
ratio of full-time employees to part-time employees.
We believe the “Customers are No.1” principle drives a cycle of
satisfaction and happiness: we satisfy our customers and make them happy
through food, and this in turn translates into satisfaction and happiness for
suppliers, employees, and shareholders.
We believe the most important focus in store management is having a rich
product line-up, fresh food, quality goods, low prices, and top-notch service.
We also aim to win the support of local communities by flexibly responding to
changing customer needs.
To achieve our numerical business targets , we will continue to
prioritize operations at the store level, the forefront of our business, and
aim to ensure our existing stores are strongly community-based. We aim to
ensure a rich product line-up, fresh food, quality goods, low prices, and
top-notch service at new stores to quickly enhance their presence in their
respective local communities. In short, we will focus on ensuring a strong
workforce, attractive store layouts, and quality merchandise. In developing new
stores, we intend to reduce preparation time and improve investment efficiency
by not only securing low-rent properties, but also purchasing land wholly or
partially to flexibly invest in the future as we do in our employees.
Admittedly the above description may
require some color on our part to paint the full picture. Our qualitative comments are that Ozeki
succeeds by taking a long-term approach to business. While other retailers have 70% part-time
disinterested staff with high turnover, Ozeki has 70% full-time, well trained
and passionate staff with low turnover.
There are plenty of opportunities for advancement as the company has a
strong history of promoting from within, such that individuals can move up the
chain as new store openings create opportunities to move onwards and upwards.
The company strives to differentiate
itself from the competition by delegating employees of each store to go out
each day and find goods that delight the customer. If your store is in a wealthier area you
should play that up by finding premium goods that really appeal to your local
customers. If your customers are more
value focused it is your responsibility to skew your offerings to appeal to
that trait. Regardless, each store chief
and his department managers are told to search for the freshest goods or
something unique that will drive people to their respective store, and then
price goods fairly and treat customers with a high level of customer service.
For those of you not used to
investing in
Another anecdote is that at the time
of the IPO an accounting firm was conducting due diligence. When it came to calculating the waste as a %
of inventory the figure was off the charts low.
The due diligence team kept pushing back saying it was impossible to run
at such a low %. Further investigation
proved it actually is possible, but only if you have the culture whereby your
employees care about the figure and are actually empowered to take matters into
their own hands to reduce waste (e.g. marking things down quickly, moving items
in the store around to make sure seasonal perishables catch the eyes of
customers, etc.).
By keeping a sharp eye on costs and having
a sales mix with a higher than usual average of meat, vegetables, fish (the
highest margin categories) Ozeki has a unique gameplan that generates excellent
profitability. It is no surprise when
you mull this over that Ozeki is amongst the top 3 listed Japanese grocers
(actually usually #1) in terms of operating margin, sales per meter squared,
sales per employee, inventory turnover, SG&A/Sales, RONA.
As for the sustainability of the
model, we would argue it is rock solid.
Ozeki has a very strong brand name in
The company also has it’s own
“points” program that inspires loyalty among the customer base and allows the
company to successfully emulate loyalty programs offered by larger competitors. There are ~700k members, whom account for
87.5% of total sales.
It is also worth noting that the organization
was founded within the Setagaya ward of
Now of
course let us not forget the valuation.
I will throw out for a good steady business 4x EBIT is sufficiently
inexpensive to raise an eyebrow or two.
s/o |
12.65 | ||||
share price | 2,690 | ||||
Mkt cap | 34.0 | bn yen | |||
Cash | 13.3 | ||||
EV | 20.7 | ||||
EV/EBIT | 4.1 |
“Aha” I
hear you mutter in the background, “It is only cheap on EV because 40% of
market cap is held in cash.”
“Aha” I say
back to you and refer you to my opening paragraph.
Go back a
few years and Ozeki was run by the company founder. Upon his unexpected death a nephew who worked
within the company took over. We have
met him multiple times. Struck us as a
good operator and very focused on store profitability, but no real fire in the
belly to open up new store locations.
The largest
shareholders in the company are the Founder’s daughter and her husband. The daughter previously worked as a Director
in the company before taking time off to raise her children. Her husband actually was previously President
of Ozeki before getting recruited by Goldman Sachs private equity division to
run another retailer. The husband left Ozeki
with the idea that he would learn more about other retail concepts during his
departure, but ultimately he would likely return to Ozeki as an even stronger
President.
Together
the daughter and husband own about 25% of the company. Last week it was announced the daughter and
husband are rejoining the firm as senior management (formally she is the new
President, him a Director). The husband
previously did a great job as Ozeki President, keeping store profitability high
and successfully opening new stores (13 of the company’s 29 stores were opened
during his tenure from 2002-2005). The
daughter previously held a position as Director with responsibility for
training staff and strengthening the company’s unique culture.
We spoke to
the couple earlier this week. After witnessing
store openings stagnate over the past few years the couple’s plan is to get the
pace of new openings back on track. With
only 29 stores currently and potential for roughly 50, management thinks they
can open up 2-4 stores per year, implying 5-10 years of growth for new boxes. This pace of new store openings is in line
with what the company was doing before the nephew temporarily took over. Given that the company has never had to close
an unsuccessful store, we feel pretty comfortable with the team expanding at a
similar rate to the past.
As for unit
economics they very attractive, as suggested by the consolidated RONA of about
40%. Pretax payback for a new box is
under 2 years if the company simply leases land (box unit RONA higher than
consolidated RONA due to economies of scale on corporate expenses and
distribution). Management understands
ROC and prefers to lease stores, but will purchases when they think the
location is A+, the math works, and the only way they can lock in the site is
by making an outright acquisition. As a
data point, the company only owns land at 7 out of their 29 stores, so the
family is not predisposed towards building a real estate empire.
Now I know
this smells like a value trap. The only
reason I am writing this up because when we spoke to the daughter/husband earlier this
week we chatted extensively about the cash.
We were told explicitly that:
1) Cash is too high
2) Dividend payout ratio is too low
3) Shares are cheap
4) Management wants to enhance
corporate value and see share price higher
5) Share repurchases will be seriously
examined as a method to redeploy surplus cash
Now this is
all fine and dandy, but to buy now you need conviction that they will walk the
walk and not just talk the talk. I offer
up the following desperately grabbing at straws anecdotes.
In
Even more
impressive is that we have a friend visiting
company,
and the managing couple suggested a Saturday morning meeting before his flight
departs. I would argue these are data
points the company is not trying to hide from shareholders in classic Japanese
fashion.
Moreover
the company has always been very accessible to shareholders, meeting regularly,
publishing English language reports and presentations, and providing fabulous
transparency including gross profit by product category by month and sales
disclosed on an individual store basis.
show sort by |
Are you sure you want to close this position Ozeki?
By closing position, I’m notifying VIC Members that at today’s market price, I no longer am recommending this position.
Are you sure you want to Flag this idea Ozeki for removal?
Flagging an idea indicates that the idea does not meet the standards of the club and you believe it should be removed from the site. Once a threshold has been reached the idea will be removed.
You currently do not have message posting privilages, there are 1 way you can get the privilage.
Apply for or reactivate your full membership
You can apply for full membership by submitting an investment idea of your own. Or if you are in reactivation status, you need to reactivate your full membership.
What is wrong with message, "".