2008 | 2009 | ||||||
Price: | 9.39 | EPS | |||||
Shares Out. (in M): | 0 | P/E | |||||
Market Cap (in $M): | 2,142 | P/FCF | |||||
Net Debt (in $M): | 0 | EBIT | 0 | 0 | |||
TEV (in $M): | 0 | TEV/EBIT |
Sign up for free guest access to view investment idea with a 45 days delay.
Company profile
McDermott International provides Front-End Engineering & Design (FEED), engineering, Procurement, Construction and Installation (EPCI), fabrication, and maintenance services domestically and internationally to clients in the energy space. The company operates in three segments: J. Ray McDermott, S.A. (JRM), Babcock and Wilcox (B&W) and BWX Technologies (BWXT)
Investment Considerations
|
STRENGTHS |
RISKS |
McDermott International |
+ Pure-play E&C firm focused on Global Power and Energy Infrastructure ($9.3bn backlog 3q08, $1.3bn in award, $6bn in bids) + Broad geographic reach (US 50%, Europe 2%, Asia/ME 48%). "Blue Chip Clients" - BP, Exxon, Shell, National Oil Cos. + Secular tailwinds behind E&C cycle in Global Power and Energy - albeit there could be cyclical slowdown + Long-term agreements until 2012 ($3bn) with Saudi Aramco. Long-term government relationships + Significant leverage to offshore E&P in Asia Pac/ME/Caspian; Nuclear Power / Defense (best franchise in US), power + Potential for high margins due to greater turnkey operations and hence full control of cost + Government business has recurring revenues and high mid-teens margins + Solid balance sheet and cashflow generation (c$5/shares of cash on balance sheet) + Low valuation - buying the company for the cost of government business
|
- Three projects (combined value $1bn, i.e. 20% of J. Ray) have had cost overruns. Concerns of future overruns given that projects are less than 50% completed - Decelerating growth of company' backlog. Some anectodal evidence of price pressure (Flour), slowdown - Fixed contracts could lead to cost overruns (75% of contracts are fixed) - Sensitivity to energy prices. Oil & Gas E&P usually lags Capex cuts, which lags prolonged oil prices declines - Exposure to economic cycle. Although financing is not an issue for large majors, projects can be delayed
- BWXT has exposure to Coal-generated Power - environmental concerns could hinder growth
- Fixed costs (fabrication, engineers etc) could hurt profitability and drain cash in a prolonged downturn - Exposure to some politically volatile areas - New CEO - John Fees joined last quarter, replacing long-term CEO Wilkinson - untested. |
Why has the stock underperformed recently + Our rationale
v Rationale: While future costs overruns are hard to estimate, it is possible that the new CEO could have taken “kitchen-sink” quarter approach. Management indicated that they have done a very thorough review of projects and have taken all necessary costs in current quarter. Guided towards 6-8% gross margins in 2009.
v Rationale: In a decelerating, deflationary environment costs should decline and resources should be deployed more effectively
v Rationale: MDR controls its costs and does not use subcontracts as was the case with other E&C contractors with cost overruns
v Rationale: The market is assigning negative value to MDR already after only one quarter of negative results after multiple quarters of positive growth and margins
v Rationale: Oil and Gas investment cycle has not turned down yet, i.e. it is a late cycle play, the majors are still investing in development of new fields, but a prolonged recession could change that and backlogs and pricing could head down
v Rationale: MDR managed to eke out positive margins in prior periods of backlog declines (2004, 2005) with disciplined cost controls
Valuation of Government Business
|
|||||||||
2008 Run Rate
|
|||||||||
Sales
|
$806
|
||||||||
EBIT
|
142
|
(Does not include Corp. Overhead of MDR,
should be subst. less than current $40mm, given size of Gov. bus.)
|
|||||||
Comparable Multiple
|
|||||||||
URS Implied Government Multiple
|
9.4x
|
(Weighted Average of URS
(Government & Private Sector) - FWLT (Private Sector))
|
|||||||
Discount to URS Multiple
|
15%
|
||||||||
Implied Multiple
|
8.0x
|
(URS and FWLT EV/EBIT multiple was in the teens in recent quarters)
|
|||||||
(Previous cycles, P/E multiples troughed at c. 10x)
|
|||||||||
(Given low hist. tax rates of less than 30% and
high interest income, P/E and EV/ EBIT should be comparable)
|
|||||||||
Enterpise Value of Gov. Business
|
$1,135
|
Downside Cash Burn (assumes 50%
of cash is burnt in a slowdown)
|
|||||||
Current Net Cash Position
|
1,206
|
$603
|
|||||||
Implied Market Value of Stock
|
$2,341
|
$1,738
|
|||||||
Shares Outstanding
|
228
|
228
|
|||||||
Implied Value of Gov. Business
|
$10.27
|
$7.62
|
(Assumed downside in MDR valuation)
|
||||||
(including net cash position)
|
|
|
|
|
|
|
show sort by |
Are you sure you want to close this position McDermott International Inc?
By closing position, I’m notifying VIC Members that at today’s market price, I no longer am recommending this position.
Are you sure you want to Flag this idea McDermott International Inc for removal?
Flagging an idea indicates that the idea does not meet the standards of the club and you believe it should be removed from the site. Once a threshold has been reached the idea will be removed.
You currently do not have message posting privilages, there are 1 way you can get the privilage.
Apply for or reactivate your full membership
You can apply for full membership by submitting an investment idea of your own. Or if you are in reactivation status, you need to reactivate your full membership.
What is wrong with message, "".