XRF Scientific XRF
January 28, 2022 - 6:11pm EST by
hack731
2022 2023
Price: 0.56 EPS 4.0 4.1
Shares Out. (in M): 136 P/E 14 13.7
Market Cap (in $M): 76 P/FCF 14 13.7
Net Debt (in $M): -5 EBIT 6 7
TEV (in $M): 72 TEV/EBIT 11.9 11

Sign up for free guest access to view investment idea with a 45 days delay.

  • Multi-bagger
 

Description

All values in Australian dollars, unless otherwise stated

 

Based in Perth, Australia and public in Australia since 2006, XRF Scientific (ASX: XRF) has a precision lab equipment business. The company arguably has one of the best and broadest global offerings of flux equipment and fusion flux chemicals for XRF analysis.

 

The company caught our attention due to its steady growth in earnings (and dividends) and reasonable valuation at 14.5x TTM EPS.

 

PRECISION LAB EQUIPMENT FOR SAMPLES FOR XRF ANALYSIS

 

XRF Scientific is a manufacturer of precision lab equipment and specialty chemicals for preparation of samples for XRF analysis. Customers are in mining, in construction, in materials and commercial and industrial labs.

 

As background, XRF, or X-ray Fluorescence, is an analytical technique to evaluate the chemical purity and composition of materials. A sample is often crushed to fine dust by a Lab Crusher. A sample may also be dried by a Lab Drying Oven. The sample and flux are weighed and prepared as a mixture. That mixture is placed into a crucible and fused together at 1000+ degrees Celsius in a fusion furnace. The mixture is then poured into a platinum mold. The final result is a cooled, glass disc, which can be inserted into the XRF spectrometer for analysis.

 

XRF’s founding director David Brown is a pioneer in XRF flux production with a career R&D history that dates back to 1972. XRF sells equipment and specialty chemicals for several stages of the sample preparation. They offer products for sample preparation (i.e. Lab Crushers, Lab Drying Ovens), products for lithium borate fusion (Fusion Machines, chemical reagents), and products for XRF Spectrometers (e.g. Drift monitors for x-ray tube monitoring, fused calibration beads for the calibration of an XRF spectrometer).

 

Product categories include:

Lab Equipment: Lab Crusher (e.g. preparation of mining samples), Drying ovens, etc.

Fusion Equipment: several models of electric fusion machines for preparation of samples (e.g. with lithium borate flux); gas fusion machines

Flux & Chemicals: Fusion Flux, etc.

Platinum Labware: Fusion and General Labware

Precision Platinum: specialized platinum components

 

Here’s recent revenue by segment (FY21 ending June):

Capital Equipment: $9.6 M sales, $1.5 M EBIT

Precious Metals: $14.4 M sales, $2.5 M EBIT

Consumables: $9.3 M sales, $2.9 M EBIT

Total: $31.3 M sales, $5.9 M EBIT

 

MANAGEMENT: DECENT INSIDER OWNERSHIP AND SOLID CORPORATE GOVERNANCE

 

For a microcap, the company appears to have strong corporate governance. XRF shares its detailed corporate governance plan online, which includes its eight principles (and many sub-principles), board skills matrix, tracking of meetings of directors, responsibilities of the board, code of conduct, shareholder communications strategy, continuous disclosure policy, risk management policy, securities trading policy, anti-fraud policy, and equal opportunity policy.  

 

The share count has little creep, growing from 133 M five years ago to 135 M recently.

 

Insider ownership is nearly 10%:

Chairman Fred Grimwade 0.5 M shares

Director David Brown owns 9.6 M shares

Director David Kiggins, 0.2 M shares

Managing Director Vance Stazzonelli, 0.6 M shares

 

Also, Michael Karl Korber, a Managing Director of Perpetual ASX: PPT, owns 11.2 M shares, about 8.3%.

 

VALUATION

 

XRF caught our attention due to its steady growth in earnings (and dividends) and reasonable valuation at 14.5x TTM EPS of $0.038.

 

For last two years, XRF has average depreciation of $1.1 M, average capex of $500K. XRF has a net cash position: cash of $5.3 M and short-term debt of only $824K.

 

FY June                 2016-17                 2017-18                 2018-19                 2019-20                 2020-21

EBIT:                      $982K                    $1.6 M                    $3.2 M                    $4.6 M                    $6.8 M

EPS:                       0.6                          0.8                          1.6                          2.3                          3.8

DPS:                       0.24                        0.3                          1.0                          1.4                          2.0

Impressive, steady growth in EBIT, EPS and DPS since 2017! The dividend payout ratio has been 60% recently.

 

CATALYST: RECENT, SMALL ACQUISITION

 

Recently, XRF acquired 50% of Orbis Mining Pty. Orbis had F21 sales of $2.3 M and profit before tax of $0.34 M. Orbis makes lab jaw crushers, primarily for mining sector. Orbis has a patented component that allows for sample sizes of up to 110 mm to be crushed to 2 mm in a single pass. Orbis was founded in 2014 and based in Mandurah, Australia. Seems like this acquisition could be a nice complementary fit to the company’s product roadmap and team.

 

CATALYST: CONTINUED GEOGRAPHIC EXPANSION

 

XRF opened a Canadian office in 2013, a Belgium office (via acquisition of Socachim SPRL) in 2015, and a German office in 2016 (which became profitable in 2021). Significant sales growth and enhanced profits should continue in those countries.

 

In last fiscal year, Australia is 62% of sales, Canada is 11.5%, and Europe is 26.5%. The current dominance of Australian sales implies a large growth opportunity in Canada, Europe, and elsewhere.

 

RISKS

 

Has significant exposure to Australia and mining.

Leading manufacturers of XRF spectrometers, like Thermo Fisher Scientific (NYSE: TMO) and Bruker (NASDAQ: BRKR), could get more aggressive in this market segment.

 

I do not hold a position with the issuer such as employment, directorship, or consultancy.
I and/or others I advise do not hold a material investment in the issuer's securities.

Catalyst

Continued growth in EPS and DPS

Trades at low multiple of TTM EPS

Recent small acquisition

Continued geographic expansion

Acquisition candidate (accretive to several much-larger instrumentation companies)

-1       show   sort by    
      Back to top