2022 | 2023 | ||||||
Price: | 25.34 | EPS | 2.08 | 1.41 | |||
Shares Out. (in M): | 180 | P/E | 12.2 | 18.0 | |||
Market Cap (in $M): | 4,561 | P/FCF | 0 | 0 | |||
Net Debt (in $M): | 1,600 | EBIT | 667 | 379 | |||
TEV (in $M): | 6,161 | TEV/EBIT | 9.2 | 16.2 |
Sign up for free guest access to view investment idea with a 45 days delay.
Until recently, Valvoline operated through two segments, Retail Services and Global Products; however, the Company recently announced the sale of the Global Product business, which is discussed further below. Through Retail Services (i.e., RemainCo), Valvoline operates the second largest chain of oil change centers in North America, with a network consisting of approximately 1,700 system-wide stores, including ~800 company-operated stores and ~900 franchised stores. Through Global products, Valvoline sells vehicle motor lubricants and related accessories through the North American do-it-yourself channel (i.e., retailers such as AutoZone, Walmart, etc.), the North American installer and do-it-for-me channel (i.e., third-party automotive service providers), and internationally to a long-tail of retail and wholesale distribution channels. On August 1, 2022, Valvoline announced the sale of its Global Products segment to Saudi Aramco; this sale is expected to close towards the end of calendar year 2022.
The thesis on Valvoline is baed on the following tenants which are topical in the current market environment:
Valvoline Retail Services is a good business with secular growth
Valvoline's Retail Services business is a strong business, exhibiting predictable, steady and defensive demand, a high degree of brand equity, demonstrated pricing power, attractive unit economics and a high degree of industry fragmentation, all of which create highly predictable revenue, favorable competitive dynamics and best-in-class growth characteristics for Valvoline
Valvoline has a self-determined balance sheet
Valvoline's sale of its Global Products segment for $2.25bn of net, after-tax proceeds will enable a strong balance sheet consisting of net cash following the transaction and before deployment of the proceeds from the transaction. As such, the Company will not have a need for near-term debt issuance and, in fact, is retiring its nearest maturity bonds witha portion of the aforementioned sale proceeds. Furthermore, the Company has discussed characteristics of an attractive capital allocation policy, including a constant net leverage target of 2.5x to 3.5x (versus current, pre-transaction net leverage of 2.5x), elimination of the Company's dividend, a healthy amount of reinvestment into expanding the Company's retail footprint (with each store generating >30% cash-on-cash returns at store productivity maturity), and a large amount of repurchases (i.e., ranging from $1.2bn, or 25% of the Company's current market cap, to $1.5bn, or 30% of the Company's current market cap), depending on pro forma net leverage.
Valvoline has below average cyclicality of earnings with near-term accelerants to "normal" growth
Valvoline exhibits below average sensitivity to economic cycles. I mentioned above the secular growth and a-cyclical nature of Valvoline's Retail Services segment (i.e., 16 years of consecutive positive SSS growth, including +4% in 2008 and +7% in 2009, respectively, and +2% in 2020 despite COVID), which is a result of Valvoline's brand equity, predictable and steady demand for oil changes, and Valvoline's relative exposure to the higher income consumer. Furthermore, the Company is selling Globl Products which, while not cyclical in absolute terms, carried a higher cyclicality of earnings than Valvoline's exceedingly stable Retail Services earnings. Notably, following the sale of Global Products, Valvoline's revenues will be 100% generated in North America (i.e., 0% European exposure).
The Company's below average cyclicality will be enhanced in the near-to-medium term through accelerated store count expansion and the potential commencement of an input cost deflationary cycle.
Valvoline has drivers of value
As referenced above, the sale of Global Products will enable a strong balance sheet with the capacity for a large amount of share repurchases. Specifically, the Company has outlined that it will have the capacity to repurchase approximately ~30% of its market capitalization through 2023 and will be eliminating its dividend.
Furthermore, I believe that the sale of Global Products will be accretive to Valvoline's valuation multiple. Before the sale of Global Products, Valvoline did not easily 'fit' within a specific industry classification and, as such, has inconsistent sellside coverage. Specifically, it has been covered by CPG analysts, basic materials/chemicals analysts and transportation analysts. Furthermore, the Company officially falls within the Commodity Chemicals sub-industry index of the S&P 400. I would expect that the sale of Global Products, which leaves the Company as a pure-play, high-growth retailer, will result in a more adequate sellside coverage which, in turn, will enable a turnover in the Company's shareholder base towards retail-oriented investors.
Taking all of the above together, we find the Company's valuation to be attractive at 13x and 11x my 2024 and 2025 EBITDA, respectively, and 14x and 11x my 2024 and 2025 EPS, respectively. I anchor my valuation on a price target of $45, which is based on 15x my 2024 EBITDA of ~$470mm. This represents ~75% upside to the stock's current share price.
show sort by |
Are you sure you want to close this position VALVOLINE INC?
By closing position, I’m notifying VIC Members that at today’s market price, I no longer am recommending this position.
Are you sure you want to Flag this idea VALVOLINE INC for removal?
Flagging an idea indicates that the idea does not meet the standards of the club and you believe it should be removed from the site. Once a threshold has been reached the idea will be removed.
You currently do not have message posting privilages, there are 1 way you can get the privilage.
Apply for or reactivate your full membership
You can apply for full membership by submitting an investment idea of your own. Or if you are in reactivation status, you need to reactivate your full membership.
What is wrong with message, "".