2010 | 2011 | ||||||
Price: | 13.50 | EPS | $0.00 | $1.83 | |||
Shares Out. (in M): | 42 | P/E | 0.0x | 7.4x | |||
Market Cap (in $M): | 557 | P/FCF | 0.0x | 0.0x | |||
Net Debt (in $M): | 0 | EBIT | 0 | 96 | |||
TEV (in $M): | 557 | TEV/EBIT | 0.0x | 5.8x |
Sign up for free guest access to view investment idea with a 45 days delay.
Taro Pharmaceutical Industries offers the rare opportunity to buy into a good business, at a great price, alongside a proven management team. The reason this opportunity exists today is a combination of Taro being relegated to the pink sheets and a nasty and disruptive battle for Taro since 2007. Both of these factors are going away paving the way for Taro to eventually receive a fair valuation from Mr. Market.
A good business:
Taro is a leader in the generic pharmaceuticals industry with attractive underlying industry dynamics. The company offers over 200 products to U.S., Canada, and Israel pharmaceutical markets with both proprietary and branded products.
This shareholder presentation from the former management team does a good job of outlining the business.
http://sec.gov/Archives/edgar/data/906338/000134100409001901/ppt.htm
My understanding is that one of the reasons why Taro has been able to generate 55%+ gross margins is because they specialize in many hard to make generic drugs which limits competition. For example, creams and ointments, which constitute a large percentage of Taro's existing portfolio, are hard to get approved because they can't be measured in the bloodstream. Taro has market share of greater than 50% in many of its niche therapeutic categories. I thought this recent interview of Dilip Shanghvi, Taro's Chairman of the Board (more on him later) provides some insight into why Sun was interested in acquiring over 50% of Taro.
He says that in the fast growing US generic space, there are three large companies: Teva, Sandoz (the generic arm of Novartis) and Mylan. Then there is the mid-sized Watson and then the field is open with a clutch of sub $1 billion companies, mostly from India. In the next five years, several blockbuster drugs will come off the patent list to be legally replicated by firms like Sun. Shanghvi says, "There is enough head room to grow, especially as we are focused in the niche therapeutic segments."
Additionally, Dilip said this on the recent Nov 1st Sun conference call:
Taro brings to the table a large U.S. generic business with 150 ANDAs and manufacturing sites in Israel and Canada. Of course, the big challenge of helping Taro improve its performance is still ahead and remains to be executed. This is being given the high priority that it deserves. While we are confident that performance for Taro will improve, it's likely that things will change only gradually.
Great price: The Numbers:
Below are the numbers for Taro since 2000.
Key Financials |
|
|
|
|
|
|
|
|
|
|
2002A |
2003A |
2004A |
2005A |
2006A |
2007A |
2008UA |
2009UA |
LTM Q3 2010UA |
Total Revenue |
211.6 |
278.1 |
271.0 |
288.6 |
252.3 |
319.6 |
341.9 |
360.5 |
375.4 |
Growth YOY |
41.8% |
31.4% |
(2.6%) |
6.5% |
(12.6%) |
26.7% |
9.3% |
5.4% |
4.0% |
|
|
|
|
|
|
|
|
|
|
Gross Profit |
132.1 |
175.6 |
143.4 |
166.0 |
128.8 |
186.3 |
187.2 |
205.6 |
219.7 |
Margin % |
62.4% |
63.2% |
52.9% |
57.5% |
51.0% |
58.3% |
54.7% |
57.0% |
58.5% |
|
|
|
|
|
|
|
|
|
|
EBIT |
53.3 |
37.1 |
(28.9) |
9.5 |
(16.6) |
59.2 |
59.3 |
66.4 |
75.9 |
Margin % |
25.2% |
13.3% |
(10.7%) |
3.3% |
(6.6%) |
18.5% |
17.3% |
18.4% |
20.2% |
|
|
|
|
|
|
|
|
|
|
Net Income |
44.6 |
30.3 |
(37.5) |
0.1 |
(82.7) |
34.3 |
51.4 |
44.1 |
58.8 |
Margin % |
21.1% |
10.9% |
(13.8%) |
0.0% |
(32.8%) |
10.7% |
15.0% |
12.2% |
15.7% |
|
|
|
|
|
|
|
|
|
|
Diluted EPS |
$1.52 |
$1.02 |
($1.29) |
$0.00 |
($2.82) |
$0.98 |
$1.27 |
$1.09 |
$1.43 |
Run Rate |
|
|
EPS |
With Cost Save |
|
Q3 2010UA |
|
|
|
Revenue |
$103.22 |
Revenue |
$412.86 |
$412.86 |
GM |
61.48 |
GM |
245.92 |
245.92 |
% |
59.56% |
|
|
|
EBIT |
24.09 |
EBIT |
96.36 |
113.86 |
% |
23.34% |
Interest |
(7.50) |
(7.50) |
D&A |
5 |
EBT |
88.86 |
106.36 |
EBITDA |
$29.09 |
Tax (15%) |
(13.33) |
(15.95) |
|
|
NI |
75.53 |
90.41 |
Current Run-Rate EBITDA |
$116.36 |
|
|
|
Current Run-Rate EBIT |
$96.36 |
EPS |
$1.83 |
$2.19 |
EV/EBITDA |
4.8x |
|
7.4x |
6.2x |
EV/EBIT |
5.8x |
|
|
|
Potential EBITDA (W/ Savings) |
$133.86 |
|
|
|
Potential EBIT (W/ Savings) |
$113.86 |
|
|
|
EV/EBITDA |
4.2x |
|
|
|
EV/EBIT |
4.9x |
|
|
|
I should note that 2008, 2009, and 2010 are not audited. The current CFO told me that he expects to be current by the end of this year and they intend to relist on the Nasdaq subsequently thereafter (note that if they had no intention of relisting on the Nasdaq, this would have been an easy pass given what it implies).
I would like to highlight a couple items:
2011 2012
Sales 360 360
NI 70 90
EBITDA 100 121
Great price: Valuation:
Taro is trading at 5x EV/EBIT run rate and 7x run rate earnings without baking in any cost savings assumptions happening. It is interesting to note that Sun is trading at almost 4x the price of Taro (20x EV/EBIT 2011E and 22x EPS 2011E).
Current Capitalization |
|
As of 11/1/2010 |
|
Share Price |
$13.49 |
Fully Diluted Shares Outstanding |
41.3 |
Market Capitalization |
557.6 |
- Cash & Short Term Investments |
87.7 |
+ Total Debt |
87.6 |
= Total Enterprise Value (TEV) |
557.5 |
|
|
Debt Buy down Post Q3 Close |
44.2 |
Proven Management:
It took over 28 months for Sun to finally get control of Taro and I think minority shareholders are much better off because of it. I have posted a timeline below of the saga and I think this presentation from Sun is worth viewing as well.
Sun Presentation:
The "paper trail" of Sun versus Taro is black and white:
"The current board and management of the company have proven unwilling or unable to run the company in the interest of its shareholders; and, in our view, they do not deserve the support of Taro's shareholders. We urge shareholders to block the proposed indemnification requested by Taro's Chairman and to demand the disclosure of audited financial accounts. All shareholders should push for full transparency, re-listing of Taro's shares on NASDAQ, and the the introduction of a new, professional board that acts in the interest of all shareholders and releases audited accounts. "
Articles of interest:
•1) Dilip Shanghvi: The Contrarian Forbes:
http://business.in.com/article/india-rich-list-10/dilip-shanghvi-the-contrarian/18382/0
•2) Sun Investor Presentation
http://www.sunpharma.com/Prsentation.do
•3) Sell side report coverage: JM financial, UBS, IIFL, RBS, Morgan Stanley etc.
•4) Timeline:
Dec 06 - Taro delisted from Nasdaq.
May -07 - Initial investment by Sun Pharma, purchases 6.8mn shares at $6.00 through new issue of shares by Taro along with 3-year warrant to purchase additional shares at $6.00. Option agreement signed with Dr. Barrie Levitt, Dr. Daniel Moros, Ms. Tal Levitt, Dr. Jacob Levitt and Taro Development Corporation. The agreement granted the option to acquire certain ordinary shares owned by Dr. Barrie Levitt, Dr. Moros,Ms. Levitt, and TDC for $7.75 per share, as well as all of the founders' shares, which represent one third of the voting power of all of the Company's shares, for no consideration on the condition that Sun will commence a tender offer for the ordinary shares from other shareholders at $7.75.
19-Feb-08 Sun purchases 3.7mn shares from Brandes
28-May-08 Taro terminates the merger agreement and sues Sun in a Tel-Aviv district court requesting to initiate a special tender offer
25-Jun-08 Sun sends notice to exercise the option agreement to purchase the promoters shareholding in Taro
30-Jun-08 Sun commences the tender offer at $7.75 for ordinary shareholders
26-Aug-08 The Israel district court rules in favour of Sun - rejecting the demand for a special tender offer
28-Aug-08 Taro files an appeal in the Israel supreme court and requests a temporary injunction from Sun acquiring shares through the tender offer
1-Sep-08 Israel supreme court grants a temporary injunction ordering Sun to refrain from purchasing Taro shares until a decision is Ruled
30-Nov-08 Sun notifies Taro to exercise the warrant to purchase an additional 3.78mn share at $6.00. Taro refuses to issue shares since it would be in violation of the supreme court injunction
3-Feb-10 Israel supreme court orders current status to be maintained till a final decision
27-May-10 Guggenheim securities (advisor to Taro) offer to buy Sun's equity stake for $15 per share. Sun rejects the offer.
15-Jul-10 US District court rules in favor of Sun - rejects Taro's demand to block Sun's tender offer
7-Sep-10 Israel Supreme court rules in Sun's favor that a special tender offer is not required - lifts injunction to permit the closing of tender offer
21-Sep-10 Sun acquires controlling stake in Taro with 48.7% equity stake and 65.8% voting rights
Source: Company, JM Financial
Risks:
Catalysts:
show sort by |
Are you sure you want to close this position TARO PHARMACEUTICL INDS LTD?
By closing position, I’m notifying VIC Members that at today’s market price, I no longer am recommending this position.
Are you sure you want to Flag this idea TARO PHARMACEUTICL INDS LTD for removal?
Flagging an idea indicates that the idea does not meet the standards of the club and you believe it should be removed from the site. Once a threshold has been reached the idea will be removed.
You currently do not have message posting privilages, there are 1 way you can get the privilage.
Apply for or reactivate your full membership
You can apply for full membership by submitting an investment idea of your own. Or if you are in reactivation status, you need to reactivate your full membership.
What is wrong with message, "".