Structurally challenged Japanese pharma company; has single cash cow asset that goes-off patent in less than 12 months; assets purchased several years ago to backfill coming cliff are underperforming; sell-side has been slow to catch up to reality
Sumitomo Dainippon Pharma (“Sumitomo”) is a Japanese pharma company whose primary markets are North America, Japan, and China
The company currently has a single cash cow asset, Latuda
Latuda is a second generation antipsychotic used to treat psychiatric disorders (schizophrenia, depression associated with bipolar)
The drug goes off patent in the US in early calendar 2023
Currently, Sumitomo generates roughly ¥500bn in sales and ¥375bn in gross profit
~40% of sales are attributable to Latuda; however, we estimate that Latuda generates a 90%+ gross margin, implying that it generates ~50% of aggregate GM; this implies that non-Latuda sales currently generate a gross margins of ~60%
The ¥375bn of gross profit covers ~¥360bn of OpEx (¥90bn of R&D, ¥240bn of SG&A); so, with the impending rapid demise of half its gross profit (from Latuda’s loss of exclusivity) we expect the company will quickly begin losing money on an operating basis
In 2019, the company’s primary hope to offset the coming Latuda cliff was Napabucasin, a treatment for pancreatic cancer with legitimate blockbuster potential; however, development was ended mid-year following an interim analysis of the Ph3 trial
Sumitomo then struck a deal to purchase multiple subsidiaries from Roivant for total consideration in the ¥300bn range ($3bn); the purchase consisted of an early-stage pipeline and three late stage drugs nearing commercialization:
Gemtesa (vibegron) – treatment for overactive bladder
Orgovyx (relugolix) – treatment for prostate cancer
Myfembree (relugolix/estradiol/norethindrone acetate) – treatment for uterine fibroids (approved) and endometriosis (pending, with PDUFA date of Aug 2022)
Prior to the acquisition, Roivant had touted each of the three drugs as having $1bn (¥110bn) potential; if achieved, this would more than offset the ¥200bn+ in Latuda sales
However, it is now starting to look as if these targets were aggressive; launches have been underwhelming vs initial expectations; we think the three drugs in aggregate do ¥45bn in revs this fiscal year (Mar 2023) and ¥65-70bn next fiscal year (Mar 2024); ultimately, we think that reasonable estimates have the three in aggregate peaking at ~¥165bn in sales (or roughly half the original “$1bn each” potential) by 2030 before patent protection begins to expire
Sumitomo’s other portfolio drugs (excluding Latuda and the Roivant drugs) are also highly unlikely to bail the company out from the Latuda patent cliff
There are puts and takes (growth and decline) amongst the various other drugs in the portfolio, but in aggregate they are in decline
Management’s forecast (detailed below) for the current fiscal year (Mar 2023) has the non-Latuda/Roivant drugs declining 13% in aggregate in ¥ terms, with Japan down 13% and NA/China down 13%; NA/China’s projected decline in constant currency terms is far more severe – down 30%
These declines are driven in part by aggressive price-downs by the national health services in Japan and China, respectively; annual pricing declines are a perpetual headwind for pharma companies operating in the two geographies
Mar 2023 fiscal year forecast
Management’s Mar 2023 fiscal year forecast was a disappointment
The forecast is for ¥30bn of Core operating profit
This compares to sell-side estimates of ¥50-¥60bn prior to management’s guide, and ¥59mm last fiscal year
In addition, the forecast is half what management had projected a year-ago when it issued its mid-term business plan in May 2021; at that point is was calling for ¥60bn in Core operating profit; it attributes the weakness to a combination of forex and slower-than-expected market penetration of new products (i.e. Roivant)
Two other points worth keeping in mind, that further underscore the weakness of the Mar 2023 fiscal guide
Sumitomo will continue to have patent protection on Latuda in the US for the vast majority of the fiscal year (11 of 12 months)
~ ¥20bn of the projected ¥30bn in Core operating profit is attributable to “Other income”, which it appears is primarily-related to the sale of a priority review voucher; so net-net the underlying operating performance is even weaker than it first appears
Lack of catalysts
One of the things we especially like about the short in Sumitomo is the distinct lack of near-term catalysts
In the current fiscal year, the only remaining catalyst is an Aug 2022 PDUFA date for approval of Myfembree (currently approved for uterine fibroids) for the additional indication of endometriosis; note that the original May 2022 PDUFA date was originally pushed back by three months
Following this, the company has an air pocket of at least a year before any other major launch catalysts
Sell-side estimates have been slow to come down, but they are finally doing so
Near-term rev estimates (next couple of fiscal years) have come down 10-15% over the past 6 mos, and longer-term (end of decade) rev estimates have come down ~25%; however, we still believe that they need to come down further
We believe that end of decade revenues will be closer to ¥400bn than the ¥500bn+ that is currently contemplated by the sell-side
We expect that the near-term lack of potential (positive) catalysts in combination with continued sell-side estimate pressure and the looming Latuda patent cliff will continue to weigh on the shares
Business
Geographic breakdown of pharma sales (TTM)
North America = 62%, Japan = 30%, China/Other = 8%
Valuation
We use a DCF to value the business
We expect that post the current fiscal year with Latuda in sharp decline, Roivant drugs growing, and other portfolio drugs declining, revenues will range between ¥350-¥400bn
With Latuda gone, we expect GMs to settle into the low 60% range, yielding annual GP of ¥215-¥250bn
OpEx is the big swing factor; in the near-term we expected continued heavy spend to promote the Roivant drugs and continue pushing additional pipeline candidates through the approval process
Last year the company had ¥344bn of OpEx, we are modeling ¥330bn this year, ¥260bn next year, and declining to roughly ¥200bn by end of decade
Net-net this yields primarily operating losses over the time horizon of the DCF and de minimis value for the operating business
As such, we think the primary value of the business at this point is the ¥85bn in net cash on the balance sheet, which equates to ~ ¥300/shr
Price/book
A meaningful portion of Japanese sell-side analysts seem to focus on P/B as a relevant valuation metric
In this regard, Sumitomo is arguably “cheap”, as it trades at 0.7x current book; the 0.7x book multiple looks attractive vs the 5-year average of 1.4x BV
However, there are a few key points to keep in mind
The 5-year average includes a highly elevated period in 2018-19 when approval of potential blockbuster Napabucasin was expected; more recently, avg P/B has averaged 1x
Intangibles represent virtually the entirety of current book value; I believe that intangibles represent ~50% of current book value, and given our view on the trajectory of the Roivant products, these intangibles could be at risk of write-down
Risks
No firm catalyst for revaluation; inappropriate valuations can persist for extended periods in Japan
Optically cheap on P/B at 0.7x currently; mitigating factor is a potential meaningful write-down of intangibles associated with the Roivant purchase
Company’s pipeline delivers a hidden jewel
Meaningfully accretive purchase of new portfolio drug; company has ~ ¥350bn of cash and securities
As of the publication date of this report, we have short positions in the stock of Sumitomo Dainippon Pharma Co., Ltd. (“Sumitomo”). We stand to realize gains in the event that the price of the stock decreases. Following publication of this report, we may transact in the securities of the company covered herein. All content in this report represents our opinions. We have obtained all information herein from sources we believe to be accurate and reliable. However, such information is presented “as is,” without warranty of any kind – whether express or implied. We make no representation, express or implied, as to the accuracy, timeliness, or completeness of any such information or with regard to the results obtained from its use. All expressions of opinion are subject to change without notice, and we do not undertake to update or supplement this report or any information contained herein. This report is not a recommendation to short the shares of any company, including Sumitomo, and is only a discussion of why we are short Sumitomo. This document does not in any way constitute an offer or solicitation of an offer to buy or sell any investment or security discussed herein or of any of our affiliates. This document is for informational purposes only. All market prices, data and other information are not warranted as to completeness or accuracy and are subject to change without notice. Our opinions and estimates constitute a best efforts judgment and should be regarded as indicative, preliminary and for illustrative purposes only. The information contained in this document may include, or incorporate by reference, forward-looking statements, which would include any statements that are not statements of historical fact. Our forward-looking assumptions, expectations, projections, intentions or beliefs about future events may turn out to be wrong. These forward-looking statements can be affected by inaccurate assumptions or by known or unknown risks, uncertainties and other factors, most of which are beyond our control. Investors should conduct independent due diligence on all securities discussed in this document and develop a stand-alone judgment of the relevant markets prior to making any investment decision.
I do not hold a position with the issuer such as employment, directorship, or consultancy. I and/or others I advise hold a material investment in the issuer's securities.
Catalyst
Continued decline of sell-side estimates; Roivant drugs continue to underperform; pipeline failures; value-destroying acquisition
Are you sure you want to close this position Sumitomo Dainippon Pharma Co., Ltd.?
By closing position, I’m notifying VIC Members that at today’s market price, I no longer am recommending this position.
Flag Sumitomo Dainippon Pharma Co., Ltd. for Removal
Are you sure you want to Flag this idea Sumitomo Dainippon Pharma Co., Ltd. for removal?
Flagging an idea indicates that the idea does not meet the standards of the club and you believe it should be removed from the site. Once a threshold has been reached the idea will be removed.
You Cannot Submit Message ... Yet
You currently do not have message posting privilages, there are
1 way you can get the privilage.
You can apply for full membership by submitting an investment idea of your own. Or if you are in reactivation status, you need to reactivate your full membership.