2012 | 2013 | ||||||
Price: | 43.66 | EPS | $18.00 | $0.00 | |||
Shares Out. (in M): | 39 | P/E | 11.2x | 0.0x | |||
Market Cap (in $M): | 1,659 | P/FCF | 8.5x | 0.0x | |||
Net Debt (in $M): | 0 | EBIT | 282 | 0 | |||
TEV (in $M): | 1,063 | TEV/EBIT | 3.8x | 0.0x |
Sign up for free guest access to view investment idea with a 45 days delay.
Investment Thesis
Sohu is a low leverage, profitable, high quality and growing business trading at a distressed level. My long thesis is based on
Business Description
Sohu is a Chinese internet-search company. It has 4 main lines of business.
Business Quality
Sohu/Sogou
I find that the best way to describe Sohu.com and Sogou is Yahoo.com and Google respectively. Sohu/Yahoo are web portals with media contents that drive traffic. Sogou/Google’s traffic depend on the relevancy and accuracy of their search technology. The business model is simple - monetize the traffic by selling advertisement. The moat depends on the network effect. As long as the media contents and the search engine can attract high volume of eyeballs, companies will pay to advertise.
According to Alexa, Sohu.com’s traffic ranking is 8th and 45th in China and the world respectively. Sogou is 22nd in China and 111th globally. Additionally, as part of my research, I have asked dozens of people who are born in mainland China and identify simplified chinese text as their preference ( I find that Chinese outside of mainland China, such as those in HK, Taiwan and those who cannot read simplified chinese text prefer other search engines) to rank how often they use Sohu and its competitors.
In general, the results from my informal survey corresponds with Alexa rankings.
As a side note, I find that Baidu leads by a wide margin over the search engines. Also all chinese search sites suffer a credibility problem. I cannot confirm this but numerous respondents mention that they believe supposedly neutral “search results” are actually “paid ads”. This shows there are market shares available for a trusted western brand to take.
Online game/Changyou
The online game business relies on 2 games, TLBB and DDTank, and the gaming portal 17173.com for all its revenue. The risk is obvious. CYOU needs another another game to replace TLBB which is launced in May 2007. Management knows this and is actively developing its pipeline. The market knows this too and that’s why CYOU is trading at less than 3x EBITDA.
The Youtube link below contains a video of TLBB gameplay. The second link is DDTank.
http://www.youtube.com/watch?v=B9P2iSCnJLk
http://www.youtube.com/watch?v=NW9LNgT72VM
Full disclosure: I am not an avid gamer. I cannot comprehend why players would pay for virtual items to “enhance” gameplay. However, the frequencies of TLBB being discussed on several Chinese online gaming forums indicate that it remains popular. After talking to several game players, I find that the continuous expansion packs update is the reason to TLBB’s longevity. The packs often refresh the game experience and keep the players engaged. TLBB is similiar to World of Warcraft or Counter Strike. People will play as long as there are updates or if their friends are still playing the game. The same dynamics apply to DDTank as well. The players do concede that both games have likely matured and peaked. Without a new hit revenue will probably decline in the next few years.
Wireless
The wireless business is in terminal decline, similar to the pager or the phone directory business. As the world migrates to smartphones, sms and ringtones will become obsolete. The mobile game business is the only bright spot.
The service is billed and revenue is collected by the telecom operators. Sohu has no bargaining power against the operators. Also, smartphones can perform the same service/function without additional charges. Therefore, Sohu has no pricing power against the end users.
Valuation
The brand advertising/internet search business is valued at 10x EBITDA. This is very conservative because
The game business is valued at 6x EBITDA – the same multiple the newspaper industry is trading. This is conservative because
For margin of safety and the poor economics and fundamentals of the wireless business, I assume the wireless business to be worth zero.
After adjusting for the publicly float of CYOU, contingent acquisition payments, unvested options/shares, operating lease and other off balance sheet liabilities, the equity is worth about ¥405 rmb/share. Assuming a 6.3 cny/usd exchange rate, Sohu is worth about $64/share USD, representing about 46% upside.
Risks
Online Game - the biggest risk is if CYOU cannot come up with new games to replace the inevitable decline of TLBB and DDTank. This is why I recommend SOHU instead of CYOU. With Sohu if the online game segment does not work out, you still own the web portal and search engine, and the equity will still have some value left. CYOU has a remote possibility that it can go to zero.
Corporate Structure – this is not a Sohu-specific risk. It applies to all Chinese companies listed outside of China. Sohu enters into contractual agreements with the VIEs to perform substantial portion of its operations across all its business segments because the Chinese Government (PRC) restricts foreign direct investments in businesses. The VIE is structured to get around the restriction.
Here’s how it works. Sohu provides interest-free loans to the individual shareholders of the VIEs to fund the latter’s investment in the VIE. The loans are secured by pledges of the shareholders’ shares in the VIEs. They can only be repaid by the shares and cannot settled by cash. Therefore, the lender effectively becomes the equity owner.
Related Party Transaction - in October 2010, Sohu issued and sold Sogou preferred shares to 3 parties for $48mm USD.
So how did they come up with the $48mm number? I am not here to point fingers but this transaction just does not pass the smell test. One thing I am sure is that the buyers certainly got a good bargain.
Catalysts
The company indicated the Sogou preferred shares issuance is part of the restructuring of the search business in preparation for an eventual sale. Sohu has previously spun-off CYOU. An eventual IPO of Sogou will unlock hidden value.
show sort by |
Are you sure you want to close this position SOHU.COM INC?
By closing position, I’m notifying VIC Members that at today’s market price, I no longer am recommending this position.
Are you sure you want to Flag this idea SOHU.COM INC for removal?
Flagging an idea indicates that the idea does not meet the standards of the club and you believe it should be removed from the site. Once a threshold has been reached the idea will be removed.
You currently do not have message posting privilages, there are 1 way you can get the privilage.
Apply for or reactivate your full membership
You can apply for full membership by submitting an investment idea of your own. Or if you are in reactivation status, you need to reactivate your full membership.
What is wrong with message, "".