2011 | 2012 | ||||||
Price: | 2.96 | EPS | $0.00 | $0.00 | |||
Shares Out. (in M): | 20 | P/E | 0.0x | 0.0x | |||
Market Cap (in $M): | 60 | P/FCF | 0.0x | 0.0x | |||
Net Debt (in $M): | 18 | EBIT | 0 | 0 | |||
TEV (in $M): | 41 | TEV/EBIT | 0.0x | 0.0x |
Sign up for free guest access to view investment idea with a 45 days delay.
SRLS received a buyout offer in late June from MSMB Capital for $4.25 per share, a 44% premium to today’s price. The Board has since hired Lazard to evaluate alternatives (including a sale) to enhance shareholder value and a response is expected shortly. Although skeptical of the genuineness of this offer, it triggered a strategic review which might lead to a sale of the Company sooner than expected.
What is misunderstood?
The products business has high switching costs for the following reasons:
II. BioServices (30% of revenue): Biobanking service used in clinical and bench research for the storage of tissue samples. 80,000 sq. ft. facility located in Maryland that stores and manages 20 million biological samples per annum.
Growth in SRLS’s core business
I. We forecast high single-digit growth in the core business
II. New products in high-growth sub-sector
Competition:
SRLS primarily competes with its own customers who could decide to make, instead of purchase, the controls/panels for their diagnostic kits. For most customers the R&D cost to develop these products makes it prohibitive; it is more efficient to outsource to SRLS. Customer churn is therefore minimal and the majority of SRLS’s revenue is recurring. There are also niche-within-niche segments. Customers have highlighted SRLS’s strong products and market position in hepatitis, HIV and other infectious disease control panels. In some areas SRLS also competes with larger companies that develop controls/panels, including Life Technologies, Bio-Rad (mostly Europe), and Millipore.
In the Bioservices division, the primary competitor is Thermo which also has a facility that primarily serves NIH and CDC. If the bioservices division is sold, Thermo would be the most logical buyer.
2012E Financials
Revenues | |
Diagnostics | 35.0 |
Bioservices | 12.0 |
Total | 47.0 |
Gross Profit: Diagnostics | 17.9 |
Margin | 51.1% |
Gross Profit: Bioservices | 2.3 |
Margin | 19.2% |
Total Gross Profit | 20.2 |
Margin | 43.0% |
EBIT (excluding non-recurring items) | 8.4 |
Margin | 17.9% |
FCF (fully taxed) | 5.6 |
Margin | 11.9% |
Above are our projected results for 2012, which will see normalization in sales to a large customer currently destocking inventory and some growth as new products introduced in recent years increasingly gain traction. Conviction in these results is driven by the competitive barriers to the core business, our own due diligence with customers and the FDA regarding volume stickiness, and overall growth in the diagnostics sub-sector.
Historical financials are mostly misleading given the issues associated with the bankruptcy and the reorganization. 2011 results are also not reflective of normalized performance due to a number of temporary issues and one-time items (including $500k severance expense for the former CEO). We are confident these issues have been rectified and the Board is correctly focused on continuing to build a solid company if no buyout offer is sufficiently attractive. If the Company is not sold, we would expect a return of capital through a buyback or dividend. Additionally, on a recent earnings call, management implied a possible divestiture of the non-core and less attractive bioservices business. This would be a positive development, leaving management to focus on its attractive core business.
Valuation
Applying a 14x multiple to our estimate of 2012 FCF (fully taxed) and taking in to account the excess cash, we value SRLS at ~$4.75 per share, ~ 60% higher than the current stock price. Additionally, value should be given to the ~$30M tax assets as an incremental $2-3M in cash per annum will be added to the balance sheet in the coming years due to the tax shield, which is material for a Company with a $41M EV. Given the significant operating leverage and the growth opportunities, we believe our estimate of SRLS’s value is conservative.
Other relevant points
Key investment risks
show sort by |
Are you sure you want to close this position SERACARE LIFE SCIENCES INC?
By closing position, I’m notifying VIC Members that at today’s market price, I no longer am recommending this position.
Are you sure you want to Flag this idea SERACARE LIFE SCIENCES INC for removal?
Flagging an idea indicates that the idea does not meet the standards of the club and you believe it should be removed from the site. Once a threshold has been reached the idea will be removed.
You currently do not have message posting privilages, there are 1 way you can get the privilage.
Apply for or reactivate your full membership
You can apply for full membership by submitting an investment idea of your own. Or if you are in reactivation status, you need to reactivate your full membership.
What is wrong with message, "".