2024 | 2025 | ||||||
Price: | 25.00 | EPS | 0 | 0 | |||
Shares Out. (in M): | 13 | P/E | 0 | 0 | |||
Market Cap (in $M): | 315 | P/FCF | 0 | 0 | |||
Net Debt (in $M): | -180 | EBIT | 0 | 0 | |||
TEV (in $M): | 135 | TEV/EBIT | 0 | 0 |
Sign up for free guest access to view investment idea with a 45 days delay.
“On the rare occasions that a rights offering is used to effect a spinoff, it is worthwhile to pay extra close attention”
-You Can Be A Stock Market Genius, p. 109 of the kindle version
Tl; dr: net of cash and some other assets, investors are effectively paying nothing for Seaport District at SEG. Seaport is an entire controlled neighborhood in Manhattan with a >billion of cost in the ground. Yes, it’s been troubled (to put it lightly)…. but the optionality is too large to ignore, and the technical around the backstopped rights offering present interesting optionality in the short term.
And one quick note: I’m going to use $25/share as SEG’s share price through this write up; that’s a bit below where it’s trading as I post this, but I think $25 is a fair number to use given that’s where the rights offering is priced and the rights offering will provide the opportunity to by ~1.25 shares (or more) for every one share you own. Either way, it’s a small difference in price / I don’t think changes the large upside potential here. I've also used the post-rights offering share count and cash balance in the description, before the rights offering, they have ~5.6m shares out with just ~$10m of net cash.
I realize I’m playing to the crowd / professor here, but I’ve long considered You Can Be A Stock Market Genius the best book for modern stock investing. If I had to simplify the book down to one core concept, it would be spin offs can be lucrative (actually it would be incentives matter, but that’s so trite I figured I’d go with something a little more bespoke… plus it’s the main thing almost everyone takes from the book anyway!). Why? For four main (and somewhat interconnected) reasons:
Earlier this month, Howard Hughes (HHH) completed their spin off of Seaport Entertainment (SEG); this is the first spin-off I can remember that is coming with a rights offering (though this is coming with a backstopped rights offering, not a rights offering for the whole spin, which is what I believe Greenblatt refers to in his quote… I haven’t seen one of those in a long time either!). I believe SEG fits all of the criteria for a severely mispriced spin, and, while not without risks, I think SEG presents a hugely skewed risk / reward.
Seaport Entertainment consists of variety of assets, with the headliner being the aptly named Seaport District in lower Manhattan:
For those who’ve followed HHH, the reason for the spin is clear: once considered a potential crown jewel (For example, PSH’s 2017 AR Notes “The Seaport District, one of HHC’s most valuable assets, is on track for its opening in the summer”), the Seaport has been an abject disaster. All in, HHH had invested well over $1B into Seaport thinking that it would turn into a trophy property as it scaled up / developed. Here’s what HHH’s 2017 AR had this to say about Seaport: “Our total construction costs for the Seaport District… equal $785m ($731m net of insurance)…. We are targeting a stabilized annual return of between 6% and 8% on our net costs…. As an irreplaceable part of Manhattan, you cannot assign a value on owning a district like this in New York. There is no true comparable to the Seaport District. Therefore, we believe that if we ever did decide to sell, the property would realize a historically low cap rate with a significant spread relative to our return on cost yields.”
Instead of a trophy asset, the Seaport has turned into a cash inferno; the Seaport lost ~$50m in NOI in both 2023 and 2022, and somehow those losses seemed to be accelerating as they lost ~$32m in the first half of 2024:
Given a variety of spinoff costs and some funkiness with their JVs, that NOI number might slightly overstate how bad things are at Seaport… but it does not change the fact that Seaport has (again) been an abject disaster, with HHH taking a ~$710m impairment on it in 2023 (see p. 89 of 2023 10-K) and choosing to spin the company off so HHH investors could focus on the cash generation of their core business rather than continue to fund nonstop losses at Seaport. Of particular note, given SEG’s continued cash inferno, HHH chose to spin SEG off with a rights offering (backstopped by Pershing) rather than park a ton of cash on SEG’s balance sheet.
Almost immediately after completing the SEG spin off from HHH, Ackman / Pershing Square filed a 13-D noting they were considering taking HHH private. With the benefit of hindsight / knowing about that bid, I think it’s clear that Ackman / Pershing needed SEG to be spun out of HHH before they could attempt a take private…. but I think you could come up with two completely different reasons for needing that spin:
I could believe either side of those arguments… however, at current prices, SEG is one of the most mispriced options I’ve ever seen. You don’t have to believe there’s much of a chance of reason #2 playing out for SEG to offer a completely skewed risk reward.
Let’s start with the most important reason I think SEG is so interesting: valuation. SEG spun off with ~5.58m shares and will pursue a rights offering backstopped by Pershing that will see them issue another 7m shares at $25/share (see p. 29 for share counts), so the market cap looks like this:
SEG has no recourse debt, though they do have a small preferred and some mortgage like debt on their Las Vegas Ballpark and 250 Water Street….
Those mortgages are non-recourse (see P. F-17 of the spin docs), so I think the proper way to think about them is to ignore them when calculating the EV, which means at current prices and on a post-rights offering basis, we’re paying $130m for all of Seaport’s assets ($315m market cap less ~$185m of cash less preferred post rights offering).
That seems crazy to me. Again, the Seaport is a disaster, but if you scroll to p. F-62 of their spin docs you can see they’ve spent over $1B at the Seaport…
….and there’s value elsewhere in the organization! For example, SEG bought out their partner in the Aviators (Las Vegas AAA baseball) for an implied value of ~$33m in 2017, and the Las Vegas Ball Park cost $132m to build. Net out the $42m of ballpark loan, and there could be more than $130m of value to SEG just at the Vegas baseball assets.
FWIW I’m a little skeptical stadium assets are worth cost… but HHH has previously suggested stabilized NOI is ~$9m, so combine that with the value of the team and there is definitely some equity value over and above the loan here.
There’s also probably some value in the Jean-Georges equity stake (purchased for $45m plus another $10m for warrants for an all in price of $55m; impaired down to ~$14m of value on their books now) and the fashion show rights.
And, while Seaport has been a disaster, even within Seaport I think there are buckets of clear equity value that don’t require a full turnaround. Consider, for example, Fulton Market. This is a three story ~115k square foot building that is fully leased out: the bottom floor is Lawn Club (SEG owns an equity stake there; it’s on the books for ~$5.5m, opened in October 2023, and was slightly profitable in Q2’24 (see p. 10), so there’s probably some value in the JV too!), the second floor is iPic (which has a lease running through ~2036; per the 2023 investor day “iPic is open and running, doing very well”), and the third floor was just leased out as the Global Fashion Headquarters for Alexander Wang. The company’s disclosures don’t make clear what the building is earning (and historicals would be meaningless anyway; Lawn Club opened in late 2023 and Wang didn’t start paying rent till the end of 2023)… but what’s a mixed use building that’s fully leased for 10+ years in NYC worth with no debt against it? Again, the rent terms will really matter, but there could easily be tens of millions of value in that building alone.
Put it all together, and you could argue you’re paying nothing for the Seaport at current prices, or perhaps you’re paying <$50m for it if you want to factor in a few quarters of cash burn and be a little more conservative on those other assets.
And I think that’s simply too cheap / too much of an option to pass up; while Seaport has been an abject disaster, I think management has several levers they can pull in the very near term to improve economics. If you talk to the post-spin management team, they’re pretty clear that under HHH SEG was run by real estate people who were really focused on development and leasing out… but the assets really needed to be run by people with more familiarity with entertainment, and their entertainment background / focus gave them lots of levers to pull to improve profitability.
Obviously every management team at a turnaround pitches something along the lines of “those old guys just didn’t have the right background / strategy, but this is right down the middle for our skill set,” so take it with as many grains of salt as you want (though in this case I’m not even sure if HHH management would disagree with that assessment; here’s what the CFO said at a recent conference…
And let's be honest, I mean, the Seaport has a concert venue, a baseball stadium, a lot of restaurants. It's a combination of retail experience, sponsorship business, entertainment, we build cities, and we're infrastructure people. We're development people, we're leasing people. A different management team with the right experience can make a lot more out of Seaport than we ever could. And we believe this is going to be accretive for both of us. Mathematically, it's going to be accretive to us right away, because we're going to get to trigger $120 million of operating losses, [ well ], the cash effect of operating losses inside the Seaport.
…. plus in this case new management can at least point to several specific items that they can improve right out of the gate. For example, the simplest lever I heard related to the Rooftop at Pier 17, a popular music concert venue.
Right now, Seaport bills concerts at the Rooftop as part of the “Summer Concert Series”. The reason for the “summer” is simple; the weather is too cold in the winter to run concerts. New management plans to buy a tent to cover the space in the Winter, and then they can run concerts (and/or events) during the Winter months too. A very small investment to leverage a huge fixed cost / asset (to say nothing of the added traffic that could drive business across the rest of their assets; i.e. the foot traffic from 10 extra winter events should have positive impacts on the Tin Building, the Historic District, etc.).
That’s a very small example of an improvement lever. And perhaps that one won’t work for some reason! But SEG has a variety of different levers to pull to improve profitability; for example, the Tin Building is a cash inferno right now. To simplify, the Tin Building is a high end food court (think Eataly; here’s how Ackman described the Tin Building vision , “We're going to build a food hall that's going to rival -- that going to make Harrods look like a local supermarket…” so maybe they’d be insulted to hear me say that, but I’ve been to a lot of food courts and I can promise you Tin Building doesn’t put any of them to shame or anything) with six full-service restaurants (and a bunch of other stuff). My understanding is that each restaurant is operating effectively with its own logistics (its own kitchen, general manager, operations, etc.). If the Tin Building was a huge success, perhaps that would be a small cost to pay to deliver outstanding levels of service…. but, again, the Tin Building is a cash inferno with no sign of slowing down right now. Consolidating kitchens and other “back end” type work at Tin Building would quickly bring down operating costs and cash burn with minimal impact on customer experience, and I believe there’s already been progress there with more to come (HHH’s Q1 call- “Including equity losses of $8.9 million primarily from the Tin Building, total Seaport NOI with a loss of $17.5 million in the quarter. Although these losses remain sizable, the Tin Building did see improved financial results, both sequentially and year-over-year. Significant changes in the operating platform, which have been implemented by Jean-Georges in consultation with Anton and his team are yielding positive results and contributing to enhanced efficiencies and reduce costs. With more changes to come, we expect further improvements going forward”)
So, bottom line, SEG’s stock at current prices is offering the opportunity to buy a completely unique set of assets that have already had $1B spent on them for effectively free. Yes, the cash burn is enormous… but, post rights offering, the company will also have an enormous cash balance so they’ll certainly have the liquidity to try to stabilize, and they have multiple near terms levers they think they can pull to stabilize in the near term.
Ok, at this point, hopefully I’ve established that SEG checks a lot of the boxes for unloved spin-offs with massive upside potential:
The last piece of the spin off with upside “puzzle” is a management team positioning themselves to capture a lot of upside if they can get it to work. And here I think SEG checks all of those boxes in spades.
The first place to start is probably with Ackman. He’s backstopping this rights offering; if you believe in the upside of SEG, doing a backstopped rights offering in a hated spin is a very clever way to maximize your upside exposure. I’ve included some links to Ackman talking about the Seaport assets throughout this article; it’s clear he’s been a big believer and wildly wrong to date…. but he’s also been involved in these assets for a long time, and I have to believe he’s got some idea / different avenues in mind for value unlock / realization to put a check this (potentially) big into a backstop.
But let’s talk about the management team and their incentives. SEG’s CEO is Anton Nikodemus; he comes from running City Center at MGM. That is not a small gig; City Center is controlled by MGM so we can’t see current financials…. but MGM bought out their partner in the City Center JV for $5.8B back in 2021, and they disclosed City Center had done $283m in TTM EBITDAR in August 2021 (which wasn’t exactly a robust time for gaming….). Just to highlight how big this asset is, consider this quote from their earnings call when they closed the deal, “Led by Anton Nikodemus and his team, the CityCenter joint venture reported quarter-to-date ended September 26, adjusted EBITDA of approximately $120 million, with 40% margins. Had CityCenter been consolidated for the full quarter, our Las Vegas Strip EBITDAR would have been approximately 22% higher than what we reported in the third quarter. Its magnitude and growth potential makes CityCenter a difference maker for us financially.”
So that’s a pretty impressive background, and I’d guess he was very well paid at MGM (his pay is not disclosed in MGM’s proxy, so I can’t fully back that up, but I’d guess he was making $3-5m/year). I’d have to imagine to leave a job like that for a turnaround like SEG, he has to see huge upside at SEG. And he’s certainly positioned himself to take advantage of that upside. Right after SEG spun, Anton was granted a $10m equity package (per this 8-k); that was split between 126k shares of RSUs, 206k 10 year stock options with a $26.36/strike, and another 241k 10 year options with a $39.54/share strike. I am not 100% sure how those options / RSUs will adjust for the rights offering; let’s ignore that for now (I would assume the options / RSUs adjust to pretend he had executed his rights. If that’s the case, he’d be exposed to another ~1.2 shares of stock for every share I just listed, so his upside exposure would be even greater than I’ve detailed here). Let’s pretend Anton is convinced he can get this pile of assets to be worth $1B in a few years (i.e. less than the cost sunk into Seaport); if that’s the case, SEG would be a ~$100/share stock (on a post-rights basis), and Anton will have positioned himself to make $50-100m (the lower end if you believe those options don’t adjust for the rights; the higher end if you think they do so he gets even more exposure than this contract would have you believe!). Not bad…. and, of course, Seaport is still a very unique set of assets; he could believe there’s much further upside from there as they pursue further development (if you believe the “a district is a flywheel” line of thinking, then the upside to Seaport would be much higher over the long term if you can get these turned around…).
Hopefully I’ve hit every point to show why I think SEG is an attractive spin. Before wrapping up, I want to briefly address the rights offering dynamics and how (I think) it will play out.
As I’ve mentioned, now that SEG is spun they’ll pursue a rights offering at $25/share. This offering is backstopped by Ackman / Pershing in full, so it will hit the max amount of cash raised. We don’t know the exact details yet, but the backstop agreement ends October 25 so I’d expect the offering to commence and wrap up in the pretty near future. The way the rights offering seems set to work is that for every one share you own, you can subscribe to ~1.25 shares in the rights offering.
I think that creates an interesting dynamic; right now, SEG is small and illiquid…. but if you’re a fund willing to think this through and you think SEG is attractive, you can put on a small position now and massively increase your position through the rights offering. And, post rights offering, SEG will be large enough that it’ll likely qualify for some indices, so liquidity could increase even further.
From a technical / trade perspective, I also think that creates really interesting risk/reward in the near term. The stock is trading right around $25…. it’s hard to imagine it going much lower, because if it does everyone can just forgot the rights offering and Ackman will cover the full back stop, putting in an enormous amount of money at $25/share. Yes, the stock will be illiquid on the back end since Ackman will control so much, but it’s hard to imagine it going much lower simply because you’re already buying the Seaport for about free…. if it goes any lower, the market will be pricing it below the cash that Ackman is pumping in!
On the other hand, if the market starts to get excited about the company for any reason (positive news on an asset, management comes out with a vision to cut cash burn, etc.), then the stock could work really well in the short term as investors position themselves to get in now and get access to the rights offering (which will let them dramatically increase their position in a unique way).
Perhaps I’m imaging it…. but the technical dynamics of buying something just at or below the rights price for a fully backstopped rights offering that will pump more cash into the company than its current market cap certainly seem interesting / gameable.
If you dig into each of these assets, I think you could paint / see some upside at each of them with a little looking. I’ll end this article with a look at most of SEG’s major assets with some history and upside potential. But I actually think diving too deep on any particular asset misses the point here: the market is giving no value to Seaport. It’s basically assuming Ackman / Pershing are lighting their $175m backstop on fire for the privilege of getting SEG off of HHH’s balance sheet / getting the chance to pay a big premium to take HHH private. I think that’s way too pessimistic; everything about Seaport screams classic spin dynamics, and there are multiple shots on goal to deliver huge upside (in particular, I’d call out the 250 Waters asset as a source of near term potentially optionality).
Odds and ends
A bit more asset detail / some assets I haven’t discussed
Fulton Market
As mentioned in the write up, I find this building interesting because it’s fully leased on pretty long term leases. I find the company’s individual disclosures pretty poor, so it’s hard to value this building as its overall results get rolled into landlord operations with Pier 17 and Tin Building. However, we know the Alexander Wang lease started in Mid-December 2023, and their spin docs note that lease drove “a $1.1 million increase in rental revenue,” so it seems that lease alone is ~$4.4m/year in revenue. The lower floors of that building are leased to iPic and Lawn Club; I could not find the leases for them, but they lease ~the same amount of space as Wang, just on lower floors. For the sake of argument, assume their leases are on the same terms as Wang (probably conservative, a lower floor should get more, though iPic was leased years ago when the district was just starting up so they may have gotten a sweetheart deal to kickstart the district). That would mean Fulton is a fully leased up building with $13m/year in contracted revenue. That’d be very high margin revenue; I don’t think it’s crazy to think that building is throwing off ~$10m in NOI. What’s the worth; $100m? More? Obviously there are enough assumptions and simplifications to drive a train through there, but I point it out because this is an unencumbered building that is easily monetizable (either through a sale or, more likely, a mortgage so SEG can retain control of the building and district), and we’re paying absolutely nothing for it at current prices.
One more note on Fulton: One question I’m trying to answer is if it could be sold free and clear from Seaport. I’m not 100% sure the zoning requires it to be owned as part of the district; however, either way there should be value here as even if it couldn’t be sold at worst you could design an ABS-style mortgage onto the Fulton Market to crystalize value.
250 Water Street
250 Water is probably the most interesting asset in terms of near term upside. HHH acquired it for $180m back in 2018. If you look at p. 111 of their 2022 10-k, they were carrying it at $242m, but they wrote it down to ~$96m in 2023. Again, Seaport’s been a disaster, so there’s a lot of reasons for that write down… but two major ones for this particular asset is they were embroiled in a huge lawsuit to stop development and the delay in development made it seem like they weren’t going to qualify for the 421a tax program (mentioned here and here; just ctrl+f 421a). Since that write down, HHH won the lawsuit (allowing them to proceed with development) and got grand fathered into 421a… so it’s very possible 250 is worth significantly more than what it’s on the books for. Fully developing 250 Water will probably cost ~$1B (this article listed it at $850m); that’s money SEG obviously doesn’t have, so I wouldn’t be surprised to see them sell or JV the property in some form in the near future, which could be a quick value unlock for the stock.
Fashion show mall air rights
SEG owns 80% of the air rights above the Fashion Show (Brookfield owns the other 20%). I have to imagine these are worthless; SEG has held them for >10 years with no success. But there is a lot of development in Vegas, and eventually someone may want to pay something to develop these and my understanding is they cost basically nothing to hold on to. So free and very small options…. and SEG’s CEO obviously has a history with Vegas, so perhaps I’m too pessimistic / he’ll find some way to monetize these.
Tin Building
The Tin Building is a historical landmark that HHH partnered with Jean Georges to basically turn into a high end food court.
Look, the Tin Building is really nice… but I will put it bluntly: the biggest risk factor to SEG is the fact that there are people involved here who were involved in approving the Tin Building and letting the operations get this out of hand. HHH sunk $200m into the Tin Building, and despite being open for two years at this point (and thus being well seasoned), it continues to light cash on fire with no signs of slowing down. (This Tegus call with HHH’s former CEO puts it interestingly: “Seaport was a very nice dream, and you had the previous CEO before me, love New York. He loved fancy restaurants and he's a good friend. I haven't talked to them a long time, but and I mean this respectfully, he was just very flashy. He loved the image. He literally would tell us that he was the visionary of the company. And I would remind him that he's CEO, and he said, "Well, I know I'm CEO, but I'm really the visionary and everybody else needs to do the work”. It's like, okay, that's bullshit. And then you had a Board of Directors that 90% of them were Manhattan based. In the Manhattan Board of Directors, they absolutely wanted to do something super special in fancy at Seaport)
And I’m not saying “this was an insane project” with hindsight bias; investing $200m into this was insane at the time. This grubstreet article signals it up nicely: “With a price tag a little below $200 million, it is arguably the single most expensive and ambitious dining project in the history of this restaurant-mad city.” (This NYT article is worth reviewing as well; both are dated but I’ve been to the Tin Building several times in the past month and I can promise the reviews hold up well).
Here’s what I suspect happened: the Tin Building was hopelessly delayed, first by issues with constructing a project of this scope at a landmark, and then by COVID. Given those delays, everyone at HHH was hoping that the project would miraculously work… but when it didn’t, no one at HHH wanted to own up to it and force discipline on it. With no one at HHH who had the incentive to take full ownership, Jean-Georges was allowed to continue to run it according to his vision without regard to cost or return or how many millions were being lit on fire.
The good news is this “lack of ownership” problem is exactly what a spinoff is designed to solve. New management should be very incentivized to bring the Tin Building under control in the extremely near future, and I’d have to imagine it won’t be crazy hard to at least stem the bleeding. The management agreement for the Tin Building was filed as part of the spin docs; I think it’s pretty clear SEG has multiple outs in 2025 (or they could just force the issue by refusing to fund further losses). A new operator would almost certainly bring costs under control with some basic blocking and tackling; I mentioned the multiple kitchens / GMs / infrastructures in the main article, just fixing that would likely save millions a year.
So the Tin Building is obviously the biggest problem child… but one way or the other I expect the cash burn will come down markedly in the very near term.
Pier 17
Several assets here (including the concert venue), but the one of most note is really the office space. It currently has two tenants and a heck of a lot of empty space; that will almost certainly change to one tenant in late 2025 as ESPN seems certain to move out.
From HHH’s 2023 investor deck
HHH has been trying to lease that 88k of vacant space for a long time; here’s them talking about it all the way back in their Q4’18 earnings call:
We have approximately 86,000 square feet of prime office space remaining. While it has taken us longer than we would have like, we've had very robust demand from a number of potential users and have been in active negotiations with the same potential tenant for the majority of the remaining space for several quarters.”
If you believe the company, they’ve almost signed a big lease for the space multiple times and then gotten left at the alter (from their 2023 investor day):
So yes, there is some worry on the “what happens when ESPN leaves” front. But if you talk to SEG’s current management, they’d argue ESPN leaving is as much opportunity as risk; ESPN doesn’t have a lot of people in the office here (they’re renting a huge space but it’s a TV production studio, so the number of employees is way lower than if you were renting it to, say, an accounting firm), so the area won’t suffer much foot traffic decline when ESPN vacates. By reclaiming the box, SEG can look to release it to something that will not only pay rent but drive more foot traffic to the neighboring assets (creating a mini-flywheel). If you ask SEG management why HHH didn’t already lease the 88k feet, they’ll again point to HHH’s background and note they were really only talking to people about leasing it out as an office and not considering experiences or other things.
Historic District
This is basically a private street that SEG owns / controls (note that this street includes the Fulton Market Building, which I’ve also called out separately). It’s up to 75% occupancy now. I’ve been several times; I can’t claim to be an expert but I think it’s a nice set of assets. It feels a little under frequented (I went one Saturday night and it was a lot less busy than you’d expect for a summer Saturday night with perfect weather)…. perhaps with a little more seasoning and a little more occupancy, it gets really humming.
Jean-Georges
Seg owns 25% of Jean-Georges. They paid $45m for the stake. There’s almost no way the stake is worth anywhere close what they paid for it…. but it’s worth something, and if they break the Tin Building lease perhaps they turn around and monetize the stake.
Completion of rights offering
Bringing Tin Building operations in line
Monetizing 250 Water
show sort by |
Are you sure you want to close this position SEAPORT ENTERTAINMENT GR INC?
By closing position, I’m notifying VIC Members that at today’s market price, I no longer am recommending this position.
Are you sure you want to Flag this idea SEAPORT ENTERTAINMENT GR INC for removal?
Flagging an idea indicates that the idea does not meet the standards of the club and you believe it should be removed from the site. Once a threshold has been reached the idea will be removed.
You currently do not have message posting privilages, there are 1 way you can get the privilage.
Apply for or reactivate your full membership
You can apply for full membership by submitting an investment idea of your own. Or if you are in reactivation status, you need to reactivate your full membership.
What is wrong with message, "".