2019 | 2020 | ||||||
Price: | 77.65 | EPS | 0 | 0 | |||
Shares Out. (in M): | 59 | P/E | 0 | 13 | |||
Market Cap (in $M): | 4,594 | P/FCF | 0 | 9.26 | |||
Net Debt (in $M): | 1,852 | EBIT | 0 | 0 | |||
TEV (in $M): | 6,460 | TEV/EBIT | 0 | 0 |
Sign up for free guest access to view investment idea with a 45 days delay.
Amid the turmoil of Trump’s trade wars, investors searching for “defensive quality” – meaning minimal international risk (tariff / FX / supply chains), stable free cash flows (FCF), and high visibility / limited cyclical risk to revenue, earnings and FCF growth – should consider shares of Science Applications International Corporation (“SAIC”). In our base case, shares of SAIC are worth $104, or +36% upside from the current price. In our downside scenario, shares would be worth $72, or -6%. This exceptionally favorable risk-reward is a central component of our investment thesis, and provides the downside protection we believe investors should be seeking in such turbulent markets.
SAIC is a $4.5bn market cap, $6.6bn revenue government contractor specializing in IT modernization and outsourced intelligence services for the U.S. military and intelligence agencies, NASA, the FAA, and government agencies including the Departments of Defense, Justice, and State. SAIC is among the largest government contractors by revenue and workforce, with 17,000 employees including over 10,000 with national security clearances.
Some key facts relating to SAIC’s “defensive quality”:
In short, SAIC’s medium-term revenue, earnings, and FCF profile has minimal downside risk and potential upside as the company’s acquisition of Engility appears to be running ahead of schedule (with 85% of synergy actions complete just months after the acquisition closed). Over the next few years, SAIC is poised to generate sector-leading EPS growth and Free Cash Flow generation. As shown in the tables below (compiled from Bloomberg consensus as of 5/31), SAIC is set to grow EPS at an 11% CAGR over the next three years, second-highest among peers after Booz Allen Hamilton (BAH), and well ahead of Leidos (LDOS) and CACI, and to generate, by far, the best free cash flow in the sector.
Adj. EPS | EPS growth YoY | |||||||||
As of 5/31/19 | FY18 | FY19 | FY20 | FY21 | FY18 | FY19 | FY20 | CAGR | ||
SAIC | $5.04 | $5.38 | $5.98 | $6.85 | 7% | 11% | 15% | 10.7% | ||
BAH | $2.76 | $3.10 | $3.40 | $3.80 | 12% | 10% | 12% | 11.3% | ||
LDOS | $4.38 | $4.62 | $5.16 | $5.80 | 5% | 12% | 13% | 9.8% | ||
CACI | $10.14 | $10.90 | $11.84 | $12.61 | 7% | 9% | 7% | 7.5% |
FCF ($mm) | 3yr total | % of | |||||
As of 5/31/19 | FY19 | FY20 | FY21 | FCF | Mkt cap | ||
SAIC | $425 | $480 | $500 | $1,405 | 30.9% | ||
BAH | $390 | $440 | $465 | $1,295 | 14.6% | ||
LDOS | $805 | $810 | $815 | $2,430 | 22.4% | ||
CACI | $380 | $375 | $390 | $1,145 | 22.6% |
And yet, despite its compelling fundamentals, SAIC trades at a meaningful discount to government contractor peers:
P/E | FCF yield | |||||
As of 5/31/19 | FY20 | FY21 | FY20 | FY21 | ||
SAIC | 12.8x | 11.2x | 10.6% | 11.0% | ||
BAH | 18.6x | 16.6x | 5.0% | 5.3% | ||
LDOS | 14.6x | 13.0x | 7.5% | 7.5% | ||
CACI | 17.2x | 16.1x | 7.4% | 7.7% |
It’s worth noting that simply applying its peer-average FY+2 P/E of 15.2x to SAIC results in a share price of $105, or +37% upside to the current price. Applying the peer-average FY+2 FCF yield of 6.8% to SAIC results in a share price of $124, or +61% upside to the current price.
So why is SAIC so under-valued? Investors primarily appear skeptical of SAIC’s ability to improve organic growth, with notes highlighting (a) that EGL’s organic revenue was declining YoY for multiple quarters before the acquisition, (b) that “legacy” SAIC’s organic growth guidance is only ~3% (well below the 6-9% long-term growth guidance BAH has provided), and (c) a tough revenue comp in the upcoming Q1-2019 report (SAIC reports June 6th).
Our quick response to each issue:
In summary, our view is that shares of SAIC represent an attractively valued entry point into a defensive, stable, and growing business with an exceptionally robust FCF outlook. SAIC’s operating stability and growing revenue, earnings, and FCF base should support shares, limiting downside and creating significant shareholder value over the next few years. Our base case assumes SAIC deploys its FCF to repurchase shares, driving FCF / share of $9.20 by the company’s FY22 (CY 2021). We apply an 8% FCF yield, a slight discount to SAIC’s peers’ current valuations, and discount one year at 10% to arrive at a price target of $104.
In summary, our view is that shares of SAIC represent an attractively valued entry point into a defensive, stable, and growing business with an exceptionally robust FCF outlook. SAIC’s operating stability and growing revenue, earnings, and FCF base should support shares, limiting downside and creating significant shareholder value over the next few years. Our base case assumes SAIC deploys its FCF to repurchase shares, driving FCF / share of $9.20 by the company’s FY22 (CY 2021). We apply an 8% FCF yield, a slight discount to SAIC’s peers’ current valuations, and discount one year at 10% to arrive at a price target of $104.
show sort by |
Are you sure you want to close this position SCIENCE APPLICATIONS INTL CP?
By closing position, I’m notifying VIC Members that at today’s market price, I no longer am recommending this position.
Are you sure you want to Flag this idea SCIENCE APPLICATIONS INTL CP for removal?
Flagging an idea indicates that the idea does not meet the standards of the club and you believe it should be removed from the site. Once a threshold has been reached the idea will be removed.
You currently do not have message posting privilages, there are 1 way you can get the privilage.
Apply for or reactivate your full membership
You can apply for full membership by submitting an investment idea of your own. Or if you are in reactivation status, you need to reactivate your full membership.
What is wrong with message, "".