Rugvista RUG SS
December 09, 2022 - 10:10am EST by
Hvitserk
2022 2023
Price: 45.00 EPS 2.55 2.65
Shares Out. (in M): 21 P/E 17.6 17
Market Cap (in $M): 92 P/FCF 0 0
Net Debt (in $M): -5 EBIT 0 0
TEV (in $M): 87 TEV/EBIT 0 0

Sign up for free guest access to view investment idea with a 45 days delay.

Description

Leading online retailer of rugs in Europe. Should grow 15-20% as a) category grows, b) online penetration increases and c) Rugvista takes share in a fragmented market and enters new countries. Long runway for growth. Profitable and trading at 17x 2023 EPS or 11x 2025 EPS. 50-100% upside to share price

Down 75% from 2021 high together with other e-commerce companies. Significant discount to online peers on earnings/EBIT/EBITDA multiples

 

Description

  • c. $90m market cap and EV, net cash position
  • Leading D2C online retailer of rugs and carpets in Europe
  • Webshop in 20 different languages; 30,000 SKUs, 5x range of most comparable online peer, 10x avg. for store-based retailer
  • 25% of sales in the Nordics and 75% in rest of Europe
  • 6% market share in Nordics, 1% in rest of Europe
  • c. 60% of traffic from paid channels (mainly Google) and 40% organic/direct
  • Avg. order value 3k SEK, gross profit per order 1800 vs. 800 SEK marketing
  • 60s gross margin allowing business to be profitable
  • Sources rugs directly from India and Turkey (roughtly half from each country); doesn't use wholesalers as many others do
  • Mgmt. targets:
    • Grow 20% p.a.
    • 15% EBIT margin
    • 0-50% dividend payout

 

Market

  • European rug market growing mid-single digit
  • 18-20% of market is online – penetration will increase over time so online growth c. 10-12%
  • Good product to sell online due to
    • Weak traditional distribution/customer experience in stores; difficult to showcase many products in store given size and weight; limited selection in store
    • Easy to assess sizes online which means lower return rate at 15% (not like clothing)
    • The absence of strong brands gives retailer more bargaining power
    • Doesn’t fit into the standard logistic system given size
    • Transportation is required if customer doesn’t have a car
  • Market is fragmented, with many traditional resellers

 

Competitive advantages

  • Rugvista to become category killer
  • Vertically integrated D2C; controls entire value chain - dedicated warehouse, order fulfillment, marketing, customer service
    • Inhouse product development and sourcing, broad and deep assortment
    • Own tech infrastructure
  • Deep focus on customer satisfaction; NPS 68, Trustpilot score 4.8/5
    • Fast and free delivery – better than any of direct competitors
    • Deeper and broader range than competitors
  • Competitors include traditional retailers like Bauhaus and Jysk, multichannel home interior retailers like Ikea and mio, online based: Benuta, Nain Trading, online based warehouses: Alibaba, Amazon

 

Risks:

  • Cycle – 2023 could be tough if we have a deep recession, but that’s already in the stock and business should rebound after
  • Significant part of traffic is generated through google which does carry some risk
I do not hold a position with the issuer such as employment, directorship, or consultancy.
I and/or others I advise do not hold a material investment in the issuer's securities.

Catalyst

  • Recovering revenue and profitability from tough market in 2022/2023
    • 2022 growth/margin looked weak given very strong comps in 2021 due to covid/lockdown
    • 2023 will likely be tough given weak consumer/recession

 

    show   sort by    
      Back to top