2008 | 2009 | ||||||
Price: | 19.99 | EPS | |||||
Shares Out. (in M): | 0 | P/E | |||||
Market Cap (in $M): | 3,100 | P/FCF | |||||
Net Debt (in $M): | 0 | EBIT | 0 | 0 | |||
TEV (in $M): | 0 | TEV/EBIT | |||||
Borrow Cost: | NA |
Sign up for free guest access to view investment idea with a 45 days delay.
"Employers in U.S. Cut 533,00 Jobs, Most In 34 Years, As Recession Deepens"
Although Robert Half International (RHI) is a well-run company, the current economy confronts the Company with numerous challenges that are not adequately discounted by its stock price. RHI’s stock fails to reflect issues associated with the compounding adverse impact of decelerating professional staffing services demand coupled with negative operating leverage. In applying a historical perspective, based on recent past recessions which were neither as deep nor prolonged as I anticipate the current to be, I derive a target cover price of $14 for RHI (i.e., 30% below where RHI closed on Friday). Note that $14 target for RHI implies 20x the current consensus ‘09E EPS which incidentally I expect to be further reduced (among the catalysts); the $14 target represents 7.5x peak EPS which was achieved during this business cycle as of Q2’08. In consideration of the short thesis and of potentially being wrong regarding the envisioned decline in RHI’s stock price to $14, I find it highly likely that RHI will at the very least provide an attractive source of alpha (i.e., many attractive longs exist that would rise by more than RHI if it doesn’t decline to $14 or even it continues to rise). Fundamentals for employment staffing service companies won’t be strong for awhile and do not support a higher price for RHI shares.
Robert Half International is the largest U.S. provider of temporary personnel in the fields of finance and accounting. In 2007, the Company generated ~80% of its business from these fields. RHI provides staffing and risk consulting services in North America, South America, Europe, Asia, and Australia. It operates through three segments: Temporary and Consultant Staffing (79% of Revenue in Q3’08), Permanent Placement Staffing (9%), and Risk Consulting and Internal Audit Services (12%). The Temporary and Consultant Staffing segment provides specialized staffing in the accounting and finance, administrative and office, information technology, legal, advertising, marketing, and Web design fields, as well as places project consultants in various positions, such as creative directors, graphics designers, Web content developers, Web designers, media buyers, and public relations specialists. The Permanent Placement Staffing segment provides full-time personnel in the accounting and finance fields, including chief financial officers, controllers, and senior financial analysts; administrative and office fields; and information technology fields, such as specialists in programming, networking, systems integration, database design, and help desk support, as well as chief financial officers, controllers, and senior financial analysts. The Risk Consulting and Internal Audit Services segment provides business and technology risk consulting and internal audit services.
I am among the VIC members voting that there are numerous bargains in this market but RHI is certainly not among them when trading at 29x ‘09E EPS (a consensus forecast I expect will be reduced), a 75% premium versus the peer average and 102% premium versus the median average. I agree that RHI is a better business model than the peer average but this premium is not justified. I also recognize that RHI’s business is cyclical and therefore one should expect higher P/Es at the bottom (and among some staffing service companies, valuation thinking will probably be accorded to negative earnings). Nevertheless, across other valuation parameters, RHI is still too expensive and especially based on my assertion that revenue and earnings will continue to decline. On a LTM Revenue basis, the premium to the peer average is 92% and to the peer median it is 111%. On a LTM EBITDA basis, the premium to the peer average is 31% and to the peer median it is 35%. As described more later, it is worth noting that during the 1990-91 recession the trough valuation for RHI was 0.4x Peak Revenue and 8x Peak Earnings. Applying these multiples to RHI’s peak during this business cycle implies a $15 stock.
Although the most recent labor report (released 12/5/08), at 533,000 nonfarm payroll job losses, was much worse-than-expected (versus 325,000 forecasted consensus decline), the stock of global staffing service firm Robert Half (RHI) ended the day up 6.1% (versus the S&P 500 up 3.7%) and moved up 11% from its low on the day (versus the S&P 500 up 7% from its low on the day).
I suspect there was both buying from existing and incremental longs coupled with short covering based on those rationalizing to buy (or cover) “the news” (i.e., the thinking that the horrible nonfarm payroll figure is a lagging indicator that will soon improve). I assert the importance of history to evaluate the cyclical staffing service industry and highlight that during the last two recessions, RHI’s business witnessed falling revenue growth for 2-3 years before a rebound occurred. Framed by a six-month time horizon, I believe RHI is an attractive short for numerous reasons as described below. To begin with, on a thematic/macro basis:
1. I believe the unemployment report from Friday, despite it being a lagging indicator, will likely get worse in the coming months
· Until September 2008, the loss in payroll employment was running at less than half the percentage rate of loss in the previous two recessions (in 1991 and 2001); however, job losses over the past three months have changed that
· The Bureau of Labor Statistics reported Friday that nonfarm payroll jobs fell by 533,000 in November; with downward revisions to the prior two months’ figures as well (September revised to loss of 403,000 from 284,000; October revised to loss of 320,000 from loss of 240,000)
· I believe that this recession will be deeper and longer than the previous two and I think part of this is validated by the payroll losses announced on Friday already being the biggest loss number among the past business cycles since 1974; largest monthly job losses (per U.S. Department of Labor Bureau of Labor Statistics) in prior cycles follows
Ø 533,000 in November 2008
Ø 325,000 in October 2001
Ø 306,000 in February 1991
Ø 431,000 in May 1982
Ø 602,000 in December 1974
· It’s worth noting that over the eleven months since the 2008 recession “officially” began (i.e., as of December 2007 per the National Bureau of Economic Research), payroll figures have yet to decline as much as the prior two recessions
· For example, eleven months after the start of the 2001 recession (three months after it officially ended), payroll employment had fallen 1.6%; this compares with just the 1.4% decline since the 2008 recession officially began and I assert that this recession will indeed be deeper and longer than in 2001
· It’s worth noting as important context regarding the 2001 recession, that RHI announced its fourth consecutive quarterly miss and its third quarterly preannouncement during Q1’02
· Furthermore, revenue declined 34% from the peak quarter to trough quarter and this took five quarters to occur while EBIT margin declined from over 10% to negative 2.5% over a seven quarter period
2. I believe unemployment issues in Europe (where RHI sources ~20% of its business) will also continue to be grim
3. Weakness in the overall labor environment and negative signals in the temporary labor market is correlated to difficult times ahead for staffing companies
1990 1991 1992 2000 2001 2002
Ø Non-farm Payroll Growth 1.4% (1.0%)0.3% 2.2% 0.0% (1.1%)
Ø Temp Help Empl Growth --- (2.8%)7.8% 6.8% (11.3%) (6.2%)
Ø RHI Revenue yoy Growth 6% (16%) 5% 30% (9%) (22%)
Ø RHI Operating Profit Margin 12.9% 9.5% 7.0% 10.8% 7.7% (0.1%)
Moving to some RHI-specific issues
4. Q3’08 results (released 10/22/08) evidence just the beginning of negative trends that will persist for several quarters
5. Highly exposed to a negative leverage effect (especially permanent placement)
· Negative leverage most recently evidenced during Q3’08 earnings call: midpoint of guided Q4 revenue was 10% below prior Street mean revenue forecast but midpoint of EPS guidance was 31% below the prior mean estimate
· Although management continues to work aggressively to right-size SG&A costs for expected lower revenue levels, cost cutting will not likely be enough to offset accelerating year-over-year revenue declines
· From a historical perspective, operating margin peaked at 12.9% in 1990 and at 10.8% in 2000 prior to the last two recessions; margin declined from peak-to-trough in 1990 until 1993 by 740bps to 5.5% and from peak-to-trough in 2000 until 2002 by 1090bps to negative 0.1% (it wasn’t until 2005 when margin grew to 11.5% to finally exceed the prior peak)
· RHI’s LTM operating margin at 9.86% is 58% more than the peer average and 72% more than the peer median; part of the better margin is associated with a better business model and better management but a large part is also attributed to ~10% mix of the substantially higher margin permanent segment which is most at risk in this environment and incidentally larger mix to RHI than in the prior 2001 recession
· Permanent placement (at ~20% of total operating profit) is concentrated in accounting/finance and has disproportionate impact on profitability
· Serving as additional evidence of the negative leverage effect, and as described earlier, during the more moderate 2001 slowdown cycle, revenue declined 34% from the peak quarter to the trough quarter but EBIT margin declined from over 10% to negative 2.5%
6. RHI’s non-U.S. mix is further compounded by the recent rebound in the U.S. dollar
7. Using history as a guide (i.e., embracing some pattern recognition), earnings estimates are still too high and will be missed and/or lowered; this is a key catalyst towards the stock ultimately discounting near-term issues more appropriately
8. During the last two recessions, RHI’s business faced falling revenue growth for 2-3 years before a strong rebound occurred
· In the eight quarters from peak revenue in Q4’00, temp staffing revenue fell 35% from the peak quarter and permanent placement declined 66%
· Given that revenue peaked in Q2’08 this cycle, history suggests that revenue and earnings shortfalls are likely for several quarters
· A key difference between the last business cycle and current cycle is that international is now 30% of business mix (versus 15% previously); the international mix coupled with the weak dollar earlier this year was among the key areas of strength at RHI and will now be a major caboose (especially given the stronger dollar and an international cost structure that is less flexible)
9. RHI currently trades at a substantial premium to the peer group on P/E, Revenue, and EBITDA basis
(peer group defined by MAN, CDI, ASGN, KELYA, TBI, RECN, MPS, KFY, HSII, KFRC)
10. Reinforcing my near-term bearish perspective are RHI insiders who have been substantial sellers of their stock; although this is perhaps just coincidental, I ascribe some weight to it given that we are witnessing a recent high among company insiders elsewhere as evidenced by substantial insider buying among a vast number of company insiders
Current Valuation Summary and Framing of Target Price
Current equity valuation: $3.1B (12x ‘08E and 29x ‘09E EPS)
(peer median at 14x ‘09E EPS)
Current enterprise valuation: $2.7B (0.56x LTM Revenue, 5x LTM EBITDA)
(peer median at 0.27x Revenue and 3.7x EBITDA)
Framing a Target Price of $14
In framing a target price, I am not going to detail my own earnings estimate (however, I will of course respond accordingly to any requests for such) since there are seventeen analysts preparing such earnings models and I think the exercise yields a false sense of security given the spurious accuracy of such and as evidenced by the acceleration of estimate reductions during past recessions. The analysts will ultimately get there, thereby partially providing the catalyst, and I am applying history as a guide to embrace a continued decline in RHI’s results because of exogenous events that management can neither influence nor buffer enough by increasing their own cost discipline. I think the current price for RHI is mis-guided towards the belief that employment will rebound by the middle of 2009, that RHI management can reduce the cost structure accordingly, and/or that RHI deserves the enormous premium currently being accorded to it. Moving on to some points that frame my $14 target (which incidentally assumes a deeper/prolonged recession than the most recent experiences but not the devastating impact of 1930-like issues that I think government will ultimately effectively address):
Ø In applying these measures to this cycle’s peak for RHI (i.e., as of Q2’08), this would imply a price of $15 for RHI’s shares
Ø In applying implied yield of 3% to $0.44 cash dividend, this would imply a price of $14.67
Ø In applying implied yield of 4% to $0.44 cash dividend, this would imply a price of $11.00
Ø If a comparable decline in the peak-to-trough price were to materialize in today’s business cycle, this would imply a price of ~$14 for RHI’s shares
Selected Arguments against the Short Thesis
Ø In 2006, RHI paid ~$35 and spent $274M to buyback its shares
Ø In 2007, RHI paid ~$33 and spent $397M to buyback its shares
Ø In 2008 YTD (through Q3) paid ~$25 and spent $131M to buyback its shares
show sort by |
Are you sure you want to close this position Robert Half International?
By closing position, I’m notifying VIC Members that at today’s market price, I no longer am recommending this position.
Are you sure you want to Flag this idea Robert Half International for removal?
Flagging an idea indicates that the idea does not meet the standards of the club and you believe it should be removed from the site. Once a threshold has been reached the idea will be removed.
You currently do not have message posting privilages, there are 1 way you can get the privilage.
Apply for or reactivate your full membership
You can apply for full membership by submitting an investment idea of your own. Or if you are in reactivation status, you need to reactivate your full membership.
What is wrong with message, "".