2012 | 2013 | ||||||
Price: | 37.13 | EPS | $2.92 | $2.78 | |||
Shares Out. (in M): | 528 | P/E | 12.9x | 13.5x | |||
Market Cap (in $M): | 19,816 | P/FCF | 16.1x | 14.9x | |||
Net Debt (in $M): | 10,238 | EBIT | 2,804 | 2,628 | |||
TEV (in $M): | 29,015 | TEV/EBIT | 10.3x | 11.0x | |||
Borrow Cost: | NA |