Perion Network PERI
June 10, 2024 - 10:37am EST by
Fat_Tony
2024 2025
Price: 8.70 EPS 1.30 1.07
Shares Out. (in M): 51 P/E 6.7 8.1
Market Cap (in $M): 444 P/FCF 10.0 12.0
Net Debt (in $M): -479 EBIT 48 40
TEV (in $M): -35 TEV/EBIT NA NA

Sign up for free guest access to view investment idea with a 45 days delay.

  • Flag for removal
  • what is this SumZero?

Description

Time-sensitive idea, so will be brief.

See jamal’s (prize winning) PERI post from 9/20/22 for good background.

In short, the stock/story did not play out as hoped.  The Bing business, once 35% of PERI revs, has all but gone away.

Pro forma for that, looks like they will be run-rating $40-50m of EBITDA, down from peak EBITDA of $230m.  FCF likely 80-90% of that.  Stock comp running $15-20m. Call it run-rate FCF - Stock comp of $20-30m.  This is based on the company’s 2H24 guidance, with Bing at <5% of revs. 

With PERI at sub-$9/shr this morning, the business is now trading below net cash.  I see mcap of ~$450m, with $480m of net cash on the BS, and no debt.  They have $75m shr repo auth in progress = 17% of the company at current px.  Much of that net cash came from raising at $20+/shr in 2021.

In the modern era, seeing a non-nano-cap business with + FCF trading below net cash is exceedingly rare.

The Bing outcome reminds us this is a cr*ppy biz, subject to the whims of the major search engines.  I don’t bring any unique forecasting to the table, and there is a chance the operating business ends up a zero, or even negative.

5x remaining EBITDA + net cash = $14/shr = 50+% upside to here.  And a safety net from the perfect balance sheet = $9.40/shr in net cash.

An obvious way to lose from here = mgmt does something stupid with their net cash.  Here’s mgmt in today’s recent pre-announcement press release:

“Furthermore, management and our Board of Directors are equally committed to delivering shareholder value by leveraging our strong balance sheet to invest in technology, acquire complementary solutions and execute our $75 million buyback program, which has already begun.”

Clearly “investing in technology or acquiring complementary solutions” is not what we want.  Using that cash for anything other than buying back stock below net current assets would be an egregious failure of the board’s fiduciary duty.  Which of course doesn’t mean it can’t happen.

I have no special view of mgmt or the board.  Obviously, this would be a ripe situation for an activist.

 

*

Disclaimer:

This presentation is intended for informational purposes only and you, the reader, should not make any financial, investment, or trading decisions based upon the author's commentary. Although the information set forth above has been obtained or derived from sources believed to be reliable, the author does not make any representation or warranty, express or implied, as to the information's accuracy or completeness, nor does the author recommend that the above information serve as the basis of any investment decision. Before investing in a security, readers should carefully consider their financial positions and risk tolerances to determine if such a stock selection is appropriate. At any time, the author of this report may trade in or out of any securities that are mentioned in the report as long or short positions in his own personal portfolio or in client portfolios that he manages without disclosing this information.

This report’s estimated fundamental value only represents a best efforts estimate of the potential fundamental valuation of a specific security, and is not expressed as, or implied as, assessments of the quality of a security, a summary of past performance, or an actionable investment strategy for an investor. This is not an offer to sell or a solicitation of an offer to buy any security.

I do not hold a position with the issuer such as employment, directorship, or consultancy.
I and/or others I advise hold a material investment in the issuer's securities.

 
I do not hold a position with the issuer such as employment, directorship, or consultancy.
I and/or others I advise hold a material investment in the issuer's securities.

Catalyst

Buying back stock below book value.

    show   sort by    
      Back to top