2020 | 2021 | ||||||
Price: | 14.08 | EPS | 0 | 0 | |||
Shares Out. (in M): | 5 | P/E | 0 | 0 | |||
Market Cap (in $M): | 66 | P/FCF | 0 | 0 | |||
Net Debt (in $M): | 0 | EBIT | 0 | 0 | |||
TEV (in $M): | 0 | TEV/EBIT | 0 | 0 |
Sign up for free guest access to view investment idea with a 45 days delay.
Thesis
We have been decades-long investors in community banks and thrifts; specifically, participating in the mutual to stock ownership conversion process. There have been plenty of writeups through the years on mutual institutions and the playbook is fairly standard: mutual companies (oftentimes catalyzed by either the need for capital or, more cycnically, by insiders' desires to enrich themselves) decide to go public in either stages (first step conversion followed by a second step) or all at once. Once public, the companies are by definition over-capitalized and the smart management teams buyback stock at meaningful discounts to their as-converted tangible book value and then, three years from the anniversary of their conversion, are elligble to be acquired: lather, rinse, and repeat. Broncos727 has previously written up Pathfinder with a thesis quite to ours--in an industry facing growth challenges, yield curve compression, and regulatory burdens--the wave of m&a activity seems inexorable. Particularly, we might note, with currencies of the index members having appreciated while those of their non-index brethren having languished. As such, it makes sense to look at each vintage year, so to speak, of conversion candidates to see who might be likely to be acquired. He/she posted the table below with the 2014 class members. I have highlighted the 40% of names that were subsequently acquired:
Price/ Tangible Book (%) |
Price/ Earnings (x) |
Tangible Equity/ Tangible Assets (%) |
ROE |
||||||
EGDW |
01/17/2014 |
154,044 |
$15.91 |
$10,626,257 |
$20.29 |
78.42% |
31.95 |
8.80% |
2.45% |
HWIS |
04/24/2014 |
140,502 |
$11.21 |
$10,079,920 |
$13.65 |
82.13% |
51.17 |
8.74% |
1.61% |
MBCQ |
12/30/2014 |
433,619 |
$14.80 |
$28,185,120 |
$16.67 |
88.78% |
N/A |
23.30% |
-1.36% |
SUGR |
04/09/2014 |
95,461 |
$13.12 |
$11,240,166 |
$14.36 |
91.34% |
N/A |
12.89% |
0.54% |
MELR |
10/22/2014 |
266,710 |
$16.20 |
$42,210,380 |
$16.61 |
97.54% |
41.02 |
16.23% |
2.38% |
PLRM |
10/13/2014 |
250,906 |
$14.50 |
$32,674,866 |
$14.34 |
101.12% |
37.43 |
12.88% |
2.70% |
ENFC |
10/01/2014 |
1,218,372 |
$22.00 |
$141,719,754 |
$20.98 |
104.88% |
20.95 |
11.12% |
4.89% |
CWAY |
01/15/2014 |
632,457 |
$16.55 |
$73,922,793 |
$15.48 |
106.88% |
21.88 |
10.94% |
4.87% |
PBHC |
10/17/2014 |
717,130 |
$14.25 |
$60,273,852 |
$12.79 |
111.40% |
15.65 |
7.59% |
6.50% |
CSBK |
04/02/2014 |
1,312,502 |
$15.64 |
$361,068,715 |
$13.12 |
119.21% |
80.98 |
23.08% |
1.47% |
WSBF |
01/23/2014 |
1,793,852 |
$18.35 |
$539,231,320 |
$13.88 |
132.17% |
24.28 |
22.76% |
5.42% |
BHBK |
07/22/2014 |
2,313,666 |
$19.15 |
$512,867,123 |
$14.15 |
135.37% |
71.13 |
16.45% |
1.85% |
ISBC |
05/08/2014 |
22,548,347 |
$14.48 |
$4,496,450,971 |
$9.75 |
148.47% |
25.57 |
13.48% |
5.64% |
SBCP |
07/15/2014 |
563,992 |
$18.05 |
$94,947,549 |
$11.92 |
151.45% |
N/A |
11.32% |
-1.96% |
EBSB |
07/29/2014 |
4,173,130 |
$18.90 |
$1,015,194,430 |
$10.86 |
174.02% |
36.23 |
14.03% |
4.69%
|
Predicting an acquisition is a tough way to make money and our thesis isn't predicated upon that, per se, but we certainly wouldn't be surprised should the company attract a suitor(s). Ultimately bank investing is about understanding regional and micro-regional motifs (and management incentives). We have spoken with competitors' management teams that have adjacent footprints to Pathfinder and it is clear that they view the institution as a nice-to-have asset. Pathfinder's equity raise in May of last year (to shore up capital levels given their growth) might suggest that nothing is imminent.
In the meantime there aren't that many institutions of this size that trade for less than book value and earn money while experiencing benign credit trends.
Valuation
Tangible book value: $14.95
P/TBV:.94
P/TTM EPS: 17.5x
Net loan charge offs/avg loans: 9bps
NPL/Total loans: 67bps
Allowance for loan losses/NPL: 165%
Branch Footprint and salient market share statistics (from call report)
493465 | 6 | Central Square Branch | 3025 East Avenue | Oswego | Central Square | NY | 13036 | Full Service Brick and Mortar Office | 06/12/2005 | |
532166 | 7 | Cicero Branch | 6194 State Route 31 | Onondaga | Cicero | NY | 13039 | Full Service Brick and Mortar Office | 02/01/2011 | |
493463 | 4 | Fulton Branch | 5 West 1st Street South | Oswego | Fulton | NY | 13069 | Full Service Brick and Mortar Office | 11/01/2002 | |
493464 | 5 | Lacona Branch | 1897 Harwood Drive | Oswego | Lacona | NY | 13083 | Full Service Brick and Mortar Office | 11/01/2002 | |
607624 | 19 | Clay Branch | 3775 Route 31 | Onondaga | Liverpool | NY | 13090 | Full Service Brick and Mortar Office | 11/19/2018 | |
493461 | 2 | Mexcio Branch | 3361 Main Street | Oswego | Mexico | NY | 13114 | Full Service Brick and Mortar Office | 11/01/2002 | |
364350 | Pathfinder Bank | 214 West First Street | Oswego | Oswego | NY | 13126 | Full Service Brick and Mortar Office | 10/25/2002 | ||
493460 | 1 | Oswego Plaza Branch | 291 State Route 104 East | Oswego | Oswego | NY | 13126 | Full Service Brick and Mortar Office | 11/01/2002 | |
493462 | 3 | Oswego Downtown Drive-Thru Branch | 34 East Bridge Street | Oswego | Oswego | NY | 13126 | Limited Service Facility Office | 11/01/2002 | |
570185 | 8 | Pike Block Business Office Branch | 109 West Fayette Street | Onondaga | Syracuse | NY | 13202 | Full Service Brick and Mortar Office | 09/08/2014 | |
607793 | 20 | Utica Branch Office | 258 West Genesee Street | Oneida | Utica | NY | 13502 | Limited Service Loan Production Office | 10/26/2018 |
|
|||||||||||||||||
June 30, 2019 |
|||||||||||||||||
Outside of |
Inside of |
||||||||||||||||
Institution Name |
CERT |
State |
Bank |
State/ |
No. of |
Deposits |
No. of |
Deposits |
Market |
||||||||
NY |
State |
3 |
192,244 |
638,896 |
46.23% |
||||||||||||
NY |
State |
2 |
50,317 |
201,893 |
14.61% |
||||||||||||
NY |
Federal |
220 |
8,508,709 |
195,433 |
14.14% |
||||||||||||
NY |
Federal |
147 |
7,496,562 |
147,257 |
10.66% |
||||||||||||
OH |
Federal |
1,121 |
113,775,984 |
139,563 |
10.10% |
||||||||||||
OH |
Federal |
5,023 |
1,311,160,839 |
58,161 |
4.21% |
||||||||||||
TX |
Federal |
759 |
5,757,694 |
759 |
0.05% |
||||||||||||
Number of Institutions in the Market: 7 |
TOTALS |
7,275 |
1,446,942,349 |
25 |
1,381,962 |
100.00 |
|
|||||||||||||||||
June 30, 2019 |
|||||||||||||||||
Outside of |
Inside of |
||||||||||||||||
Institution Name |
CERT |
State |
Bank |
State/ |
No. of |
Deposits |
No. of |
Deposits |
Market |
||||||||
NY |
State |
761 |
88,684,465 |
3,111,616 |
29.04% |
||||||||||||
OH |
Federal |
1,104 |
111,591,570 |
2,323,977 |
21.69% |
||||||||||||
NC |
Federal |
4,326 |
1,352,560,452 |
1,126,353 |
10.51% |
||||||||||||
OH |
Federal |
5,013 |
1,310,094,374 |
1,124,626 |
10.49% |
||||||||||||
NY |
State |
0 |
0 |
804,364 |
7.51% |
||||||||||||
NY |
Federal |
139 |
7,179,645 |
464,174 |
4.33% |
||||||||||||
NY |
Federal |
0 |
0 |
418,015 |
3.90% |
||||||||||||
RI |
Federal |
1,101 |
124,914,661 |
331,650 |
3.09% |
||||||||||||
MA |
State |
132 |
10,363,851 |
278,811 |
2.60% |
||||||||||||
NY |
Federal |
220 |
8,425,792 |
278,350 |
2.60% |
||||||||||||
NY |
State |
7 |
638,896 |
192,244 |
1.79% |
||||||||||||
NY |
Federal |
0 |
0 |
153,050 |
1.43% |
||||||||||||
NY |
State |
4 |
201,893 |
50,317 |
0.47% |
||||||||||||
NY |
Federal |
14 |
996,853 |
36,572 |
0.34% |
||||||||||||
NY |
State |
13 |
1,503,445 |
22,215 |
0.21% |
||||||||||||
Number of Institutions in the Market: 15 |
TOTALS |
12,834 |
3,017,155,897 |
111 |
10,716,334 |
100.00 |
Insider activity
↑ No. Part Participants Net Sell (Shares) Net Buy (Shares) Close Price
12) 02/07/2020 1 Rusnak Walter 1,000 13.9812
13) 11/25/2019 1 Rusnak Walter 1,000 13.2650
14) 09/16/2019 1 Rusnak Walter 1,000 13.0000
15) 09/12/2019 1 Schneider Thomas W -885 13.0000
16) 09/04/2019 1 Rusnak Walter 1,000 12.8500
17) 09/03/2019 1 Schneider Thomas W -500 12.8500
18) 08/30/2019 1 Schneider Thomas W -715 13.1900
19) 08/28/2019 1 Schneider Thomas W -300 13.0000
20) 08/22/2019 1 Schneider Thomas W -300 13.2500
21) 08/01/2019 1 Rusnak Walter 2,000 13.9620
22) 07/31/2019 1 Phillips Daniel R 1,000 13.2800
23) 07/10/2019 1 BUTKOWSKI ROBERT G JR 4,600 14.3000
24) 05/23/2019 1 Schneider Thomas W 2,924 16.1500
25) 05/21/2019 1 Schneider Thomas W 1,076 15.2714
26) 05/16/2019 1 Schneider Thomas W 1,472 15.3000
27) 05/15/2019 1 Schneider Thomas W 8,528 15.0500
28) 05/13/2019 3 Tascarella Ronald, Dowd Ja 18,111 14.4000
29) 05/08/2019 9 Barclay William A, Rusnak W 85,417 13.8500
30) 03/12/2019 1 Joyce George P 1,000 14.1100
31) 03/06/2019 1 Joyce George P 1,000 14.0200
Insider and Institutional Ownership
Name and Address of Beneficial Owners |
Amount Beneficially Owned |
Percentage of Shares of Common Stock Outstanding |
||||||
Pathfinder Bank Employee Stock Ownership Plan Trust (1) |
440,204 | 10.1 | % | |||||
c/o Pentegra Services, Inc. |
||||||||
2 Enterprise Drive, Suite 408 |
||||||||
Shelton, CT 06484 |
||||||||
Maltese Capital Holdings, LLC (2) |
427,010 | 9.8 | % | |||||
Maltese Capital Management, LLC |
||||||||
Terry Maltese |
||||||||
150 East 52nd Street, 30th Floor |
||||||||
New York, New York 10022 |
||||||||
Minerva Advisors, LLC (3) |
245,570 | 5.6 | % | |||||
Minerva Group, LP |
||||||||
Minerva GP, LP |
||||||||
Minerva GP, Inc. |
||||||||
David P. Cohen |
||||||||
50 Monument Road, Suite 201 |
||||||||
Bala Cynwyd, PA 19004 |
||||||||
|
Name and Address of Beneficial Owners |
Amount of Shares Owned and Nature of Beneficial Ownership (1) |
Number of Unexercised Stock Options which are included in Beneficial Ownership (2) |
Percentage of Shares of Common Stock Outstanding |
|||||||||
Directors, Nominees and Executive Officers (3) |
||||||||||||
David A. Ayoub (4) |
29,061 | 13,508 | 0.67 | % | ||||||||
William A. Barclay (5) |
67,581 | 13,508 | 1.55 | % | ||||||||
Chris R. Burritt (6) |
41,067 | 5,272 | 0.94 | % | ||||||||
John P. Funiciello (7) |
32,780 | 13,508 | 0.75 | % | ||||||||
Adam C. Gagas (8) |
183,533 | 10,213 | 4.21 | % | ||||||||
George P. Joyce (9) |
131,066 | 11,772 | 3.00 | % | ||||||||
Melanie Littlejohn (10) |
6,678 | 5,272 | 0.15 | % | ||||||||
John F. Sharkey, III (11) |
31,619 | 10,213 | 0.72 | % | ||||||||
Lloyd “Buddy” Stemple (12) |
58,946 | 13,508 | 1.35 | % | ||||||||
Thomas W. Schneider (13) |
60,275 | 11,298 | 1.38 | % | ||||||||
James A. Dowd (14) |
48,485 | 13,015 | 1.11 | % | ||||||||
Ronald Tascarella (15) |
84,444 | 6,778 | 1.94 | % | ||||||||
Daniel R. Phillips (16) |
37,286 | 20,120 | 0.85 | % | ||||||||
Calvin L. Corridors (17) |
36,868 | 9,932 | 0.85 | % | ||||||||
Walter F. Rusnak (18) |
20,606 | 6,524 | 0.47 | % | ||||||||
All Directors and Executive Officers as a Group (15 persons) |
870,295 | 164,441 | 19.95 | % | ||||||||
Section 16 Filers |
||||||||||||
William O’Brien |
20,089 | 9,932 | 0.46 | % | ||||||||
Lisa A. Kimball |
11,024 | 1,582 | 0.25 | % | ||||||||
Robert G. Butkowski |
18,486 | 1,582 | 0.42 | % | ||||||||
|
Financials
athfinder Bancorp, Inc.
Consolidated Statements of Income
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
|
For the nine months ended |
|
||||||||||
(In thousands, except per share data) |
|
September 30, 2019 |
|
|
September 30, 2018 |
|
|
September 30, 2019 |
|
|
September 30, 2018 |
|
||||
Interest and dividend income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, including fees |
|
$ |
8,817 |
|
|
$ |
7,213 |
|
|
$ |
24,614 |
|
|
$ |
20,949 |
|
Debt securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
1,770 |
|
|
|
1,348 |
|
|
|
5,224 |
|
|
|
3,647 |
|
Tax-exempt |
|
|
11 |
|
|
|
143 |
|
|
|
170 |
|
|
|
608 |
|
Dividends |
|
|
63 |
|
|
|
61 |
|
|
|
214 |
|
|
|
190 |
|
Federal funds sold and interest earning deposits |
|
|
72 |
|
|
|
65 |
|
|
|
288 |
|
|
|
161 |
|
Total interest and dividend income |
|
|
10,733 |
|
|
|
8,830 |
|
|
|
30,510 |
|
|
|
25,555 |
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on deposits |
|
|
2,845 |
|
|
|
1,839 |
|
|
|
7,930 |
|
|
|
4,750 |
|
Interest on short-term borrowings |
|
|
89 |
|
|
|
41 |
|
|
|
314 |
|
|
|
204 |
|
Interest on long-term borrowings |
|
|
378 |
|
|
|
338 |
|
|
|
1,158 |
|
|
|
716 |
|
Interest on subordinated loans |
|
|
216 |
|
|
|
216 |
|
|
|
650 |
|
|
|
629 |
|
Total interest expense |
|
|
3,528 |
|
|
|
2,434 |
|
|
|
10,052 |
|
|
|
6,299 |
|
Net interest income |
|
|
7,205 |
|
|
|
6,396 |
|
|
|
20,458 |
|
|
|
19,256 |
|
Provision for loan losses |
|
|
600 |
|
|
|
291 |
|
|
|
1,354 |
|
|
|
1,201 |
|
Net interest income after provision for loan losses |
|
|
6,605 |
|
|
|
6,105 |
|
|
|
19,104 |
|
|
|
18,055 |
|
Noninterest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts |
|
|
399 |
|
|
|
291 |
|
|
|
1,029 |
|
|
|
838 |
|
Earnings and gain on bank owned life insurance |
|
|
133 |
|
|
|
138 |
|
|
|
355 |
|
|
|
319 |
|
Loan servicing fees |
|
|
57 |
|
|
|
25 |
|
|
|
144 |
|
|
|
108 |
|
Net gains (losses) on sales and redemptions of investment securities |
|
|
121 |
|
|
|
(60 |
) |
|
|
232 |
|
|
|
(189 |
) |
Gains on marketable equity securities |
|
|
4 |
|
|
|
- |
|
|
|
61 |
|
|
|
26 |
|
Net gains on sales of loans and foreclosed real estate |
|
|
38 |
|
|
|
8 |
|
|
|
43 |
|
|
|
24 |
|
Debit card interchange fees |
|
|
166 |
|
|
|
141 |
|
|
|
497 |
|
|
|
432 |
|
Insurance agency revenue |
|
|
170 |
|
|
|
174 |
|
|
|
631 |
|
|
|
639 |
|
Other charges, commissions & fees |
|
|
198 |
|
|
|
223 |
|
|
|
606 |
|
|
|
662 |
|
Total noninterest income |
|
|
1,286 |
|
|
|
940 |
|
|
|
3,598 |
|
|
|
2,859 |
|
Noninterest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
3,275 |
|
|
|
3,191 |
|
|
|
10,379 |
|
|
|
9,381 |
|
Building and occupancy |
|
|
699 |
|
|
|
601 |
|
|
|
1,986 |
|
|
|
1,689 |
|
Data processing |
|
|
587 |
|
|
|
492 |
|
|
|
1,749 |
|
|
|
1,404 |
|
Professional and other services |
|
|
352 |
|
|
|
359 |
|
|
|
1,068 |
|
|
|
1,095 |
|
Advertising |
|
|
238 |
|
|
|
158 |
|
|
|
719 |
|
|
|
626 |
|
FDIC assessments |
|
|
130 |
|
|
|
152 |
|
|
|
371 |
|
|
|
407 |
|
Audits and exams |
|
|
104 |
|
|
|
104 |
|
|
|
304 |
|
|
|
314 |
|
Insurance agency expense |
|
|
190 |
|
|
|
190 |
|
|
|
618 |
|
|
|
679 |
|
Community service activities |
|
|
110 |
|
|
|
142 |
|
|
|
392 |
|
|
|
370 |
|
Foreclosed real estate expenses |
|
|
28 |
|
|
|
19 |
|
|
|
324 |
|
|
|
93 |
|
Other expenses |
|
|
569 |
|
|
|
504 |
|
|
|
1,622 |
|
|
|
1,440 |
|
Total noninterest expense |
|
|
6,282 |
|
|
|
5,912 |
|
|
|
19,532 |
|
|
|
17,498 |
|
Income before income taxes |
|
|
1,609 |
|
|
|
1,133 |
|
|
|
3,170 |
|
|
|
3,416 |
|
Provision for income taxes |
|
|
324 |
|
|
|
157 |
|
|
|
750 |
|
|
|
505 |
|
Net income attributable to noncontrolling interest and Pathfinder Bancorp, Inc. |
|
|
1,285 |
|
|
|
976 |
|
|
|
2,420 |
|
|
|
2,911 |
|
Net (loss) income attributable to noncontrolling interest |
|
|
(10 |
) |
|
|
(9 |
) |
|
|
4 |
|
|
|
(23 |
) |
Net income attributable to Pathfinder Bancorp Inc. |
|
$ |
1,295 |
|
|
$ |
985 |
|
|
$ |
2,416 |
|
|
$ |
2,934 |
|
Convertible preferred stock dividends |
|
|
70 |
|
|
|
- |
|
|
|
139 |
|
|
|
- |
|
Warrant dividends |
|
|
7 |
|
|
|
- |
|
|
|
15 |
|
|
|
- |
|
Undistributed earnings allocated to participating securities |
|
|
206 |
|
|
|
- |
|
|
|
195 |
|
|
|
- |
|
Net income available to common shareholders |
|
$ |
1,012 |
|
|
$ |
985 |
|
|
$ |
2,067 |
|
|
$ |
2,934 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share - basic |
|
$ |
0.22 |
|
|
$ |
0.23 |
|
|
$ |
0.47 |
|
|
$ |
0.71 |
|
Earnings per common share - diluted |
|
$ |
0.22 |
|
|
$ |
0.23 |
|
|
$ |
0.47 |
|
|
$ |
0.69 |
|
Dividends per common share |
|
$ |
0.06 |
|
|
$ |
0.06 |
|
|
$ |
0.18 |
|
|
$ |
0.18 |
|
Pathfinder Bancorp, Inc.
Consolidated Statements of Condition
(Unaudited)
|
|
September 30, |
|
|
December 31, |
|
||
(In thousands, except share and per share data) |
|
2019 |
|
|
2018 |
|
||
ASSETS: |
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
19,849 |
|
|
$ |
9,610 |
|
Interest-earning deposits (including restricted balances of $0 and $3,993, respectively) |
|
|
19,924 |
|
|
|
16,706 |
|
Total cash and cash equivalents |
|
|
39,773 |
|
|
|
26,316 |
|
Available-for-sale securities, at fair value |
|
|
120,002 |
|
|
|
177,664 |
|
Held-to-maturity securities, at amortized cost (fair value of $116,187 and $53,769, respectively) |
|
|
114,349 |
|
|
|
53,908 |
|
Marketable equity securities, at fair value |
|
|
514 |
|
|
|
453 |
|
Federal Home Loan Bank stock, at cost |
|
|
4,210 |
|
|
|
5,937 |
|
Loans |
|
|
725,900 |
|
|
|
620,270 |
|
Less: Allowance for loan losses |
|
|
8,330 |
|
|
|
7,306 |
|
Loans receivable, net |
|
|
717,570 |
|
|
|
612,964 |
|
Premises and equipment, net |
|
|
22,411 |
|
|
|
20,623 |
|
Operating lease right-of-use assets |
|
|
2,422 |
|
|
|
- |
|
Accrued interest receivable |
|
|
3,313 |
|
|
|
3,068 |
|
Foreclosed real estate |
|
|
148 |
|
|
|
1,173 |
|
Intangible assets, net |
|
|
153 |
|
|
|
165 |
|
Goodwill |
|
|
4,536 |
|
|
|
4,536 |
|
Bank owned life insurance |
|
|
17,296 |
|
|
|
16,941 |
|
Other assets |
|
|
9,423 |
|
|
|
9,367 |
|
Total assets |
|
$ |
1,056,120 |
|
|
$ |
933,115 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY: |
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
Interest-bearing |
|
$ |
748,384 |
|
|
$ |
623,936 |
|
Noninterest-bearing |
|
|
111,225 |
|
|
|
103,124 |
|
Total deposits |
|
|
859,609 |
|
|
|
727,060 |
|
Short-term borrowings |
|
|
18,238 |
|
|
|
39,000 |
|
Long-term borrowings |
|
|
61,014 |
|
|
|
79,534 |
|
Subordinated loans |
|
|
15,119 |
|
|
|
15,094 |
|
Accrued interest payable |
|
|
468 |
|
|
|
304 |
|
Operating lease liabilities |
|
|
2,681 |
|
|
|
- |
|
Other liabilities |
|
|
9,800 |
|
|
|
7,664 |
|
Total liabilities |
|
|
966,929 |
|
|
|
868,656 |
|
Shareholders' equity: |
|
|
|
|
|
|
|
|
Preferred stock, par value $0.01 per share; no liquidation preference; 10,000,000 and 0 shares authorized, respectively; 1,155,283 and 0 shares issued and outstanding, respectively |
|
|
12 |
|
|
|
- |
|
Common stock, par value $0.01; 25,000,000 authorized shares; 4,707,657 and 4,362,328 shares issued and outstanding, respectively |
|
|
47 |
|
|
|
44 |
|
Additional paid in capital |
|
|
49,236 |
|
|
|
29,139 |
|
Retained earnings |
|
|
43,332 |
|
|
|
42,114 |
|
Accumulated other comprehensive loss |
|
|
(2,766 |
) |
|
|
(6,042 |
) |
Unearned ESOP |
|
|
(899 |
) |
|
|
(1,034 |
) |
Total Pathfinder Bancorp, Inc. shareholders' equity |
|
|
88,962 |
|
|
|
64,221 |
|
Noncontrolling interest |
|
|
229 |
|
|
|
238 |
|
Total equity |
|
|
89,191 |
|
|
|
64,459 |
|
Total liabilities and shareholders' equity |
|
$ |
1,056,120 |
|
|
$ |
933,115 |
|
show sort by |
Are you sure you want to close this position PATHFINDER BANCORP INC?
By closing position, I’m notifying VIC Members that at today’s market price, I no longer am recommending this position.
Are you sure you want to Flag this idea PATHFINDER BANCORP INC for removal?
Flagging an idea indicates that the idea does not meet the standards of the club and you believe it should be removed from the site. Once a threshold has been reached the idea will be removed.
You currently do not have message posting privilages, there are 1 way you can get the privilage.
Apply for or reactivate your full membership
You can apply for full membership by submitting an investment idea of your own. Or if you are in reactivation status, you need to reactivate your full membership.
What is wrong with message, "".