2007 | 2008 | ||||||
Price: | 8.60 | EPS | |||||
Shares Out. (in M): | 0 | P/E | |||||
Market Cap (in $M): | 170 | P/FCF | |||||
Net Debt (in $M): | 0 | EBIT | 0 | 0 | |||
TEV (in $M): | 0 | TEV/EBIT |
Sign up for free guest access to view investment idea with a 45 days delay.
I have been a bad boy and did not submit any ideas last year so my account has been frozen. I must now work myself back into the good graces of VIC.
The last idea I submitted was Redback Networks (RBAK) on August 2, 2005 at a price of $8.55. I know this because as a member in bad standing I can only look at my own ideas. ;) RBAK was a provider of telecom equipment with a best of breed solution for service providers looking to roll out "triple play" (voice, video, data) services. My recommendation garnered an astonishingly low rating of 2.5 which probably caused me some discouragement. Fifteen months later, the company was acquired by Ericsson for $25 so please keep that in mind as you read this write-up.
Today I would like to recommend Occam Networks (OCNW), another telecom equipment company specializing in access systems enabling service providers to roll out triple play services. Occam has a somewhat convoluted corporate history, so it is probably worth giving you some background.
As of late 2003, the company had a promising product, but revenues were low and the operating loss and corresponding cash burn was significant. At this time, the company was ostensibly a public company, but it was still 85% owned by the original venture capitalists. The company was out of money at this point, but the VCs continued to fund the company at an enterprise value of roughly $60mm. In March 2006, the company did a 1-40 reverse split and in November 2006 did a public offering that was sort of a re-IPO whereby the company became listed and gained a more institutional shareholder base.
An investment in Occam requires accepting two important points that are beyond the scope of this report. Some cursory research will reveal that these are not particularly controversial points.
Occam sells a platform, the BLC6000, which is a differentiated and technically superior platform to enable delivery of triple play services. This platform was built from the ground up using an IP/Ethernet architecture and is inherently better than competing platforms which are mostly still based on legacy technology. The major company is Calix, a private company. Calix has a legacy ATM based platform that is inferior to Occam's. They are supposedly coming out with an IP based platform but it is proving very very late to market. Other minor competitors include Zhone and Pannaway (private) which are losing share. Adtran, with its Total Access 5000 solution, is a potential competitor to watch although they are just starting to deliver.
Occam has chosen to focus initially on the 1100 or so independent rural telephone carrier. This is a good market as these customers tend to be both loyal and early adopters. As the company has grown, it is now beginning to focus on larger carriers such as Embarq, the former wireline division of Sprint. The paradigm for this type of company is Advanced Fibre Communications, which from 1994 to 1998 grew revenues from $18mm to $300mm selling their AccessMax platform largely into this market. (AFC then chose to focus on the RBOC market and was acquired a few years ago by Tellabs.)
Occam first introduced its BLC6000 in 2003, and revenues have grown rapidly since then. The company has grown revenues from $3.2mm in Q1:03 to $20.1mm in Q4:06. The balance sheet is clean with $60mm in cash. 2006 revenues were $69mm and consensus expectations are for growth to $95mm in 2007 and $125mm in 2008.
The company has been profitable for the past few quarters, but the income statement is only just starting to normalize. The business model calls for 42% gross margins and 13-14% operating margins, both of which are reasonable for a company in this industry, although AFC achieved 18-19% operating margins at its peak.
At just 1.0x 2007 revenues with at 30-40% growth rate, the shares are exceptionally cheap. The stock price is down to $8.50 from a high of over $20 even as business continues strong. More tellingly, the enterprise value is just $100mm. In late 2003, when quarterly revenues were just $3.7mm and the company was running a large operating loss, the venture capitalists were financing this company at a $60mm enterprise value. My feeling is a more appropriate valuation is closer to 2.5-3.0x revenues and this is consistent with other similar, rapidly growing comparables such as Big Band Networks. Notably, Redback Networks was acquired for almost 6x 2007 revenues. I believe that analyst estimates for revenues and earnings are likely to be prove extremely low.
Current revenue estimates only include the effect of continued growth and penetration of the independent telephone market. Importantly, Occam has a number of very large opportunities, any one of which could be transformative for the company.
So, why are the shares so cheap? One answer is obvious. The company is late on filing its 10K. On April 2, the company filed with the SEC indicating it would be unable to file its 10K in a timely manner. At the time the official explanation was as follows:
Occam Networks, Inc. (the “Registrant” or the “Company”) was unable to file its Form 10-K for the fiscal year ended December 31, 2006 without unreasonable effort or expense because the Registrant’s Audit Committee is currently conducting a review of the Company’s commitments to provide customers with software, hardware and software maintenance, hardware and software upgrades, training, and other services in connection with the customer’s purchase of the Company’s network equipment. The Audit Committee is also considering whether these commitments impact revenue recognition and the adequacy of the Company’s internal controls relating to the documentation of customer commitments as part of the terms and conditions of sale.
In my mind, the most likely thing that happened is that there was at least one instance where a salesman promised maintenance software upgrades to a customer without prior approval. Software is usually a fairly integral part of the platform, and this software is typically upgraded every so often. If a new software release were scheduled, it would not be particularly unusual or concerning if a salesman promised a free upgrade as that release becomes available.
FAS 97-2 is the relevant accounting statute and deals with the issue of a contract sale with multiple deliverable elements. In the example cited, the company cannot recognize revenue on the value attributable to the maintenance software upgrade until that software is delivered. To the extent such recognition occurred, the company would have to restate prior periods and defer the revenue associated with the software upgrade. In some cases, this can create real revenue recognition issues, particularly for platforms where software enables significant functionality and is a very significant portion of the value of the platform.
The range of outcomes is fairly wide, and are represented by the four potential outcomes below:
Option (1.) is obviously the best case scenario, but I think it would be naïve to assume this.
Option (2.) is the one that I am prepared for. Maintenance revenue as a whole is not an important part of this business, and any restatement could be in the 5% range.
Option (3.) and (4.) are less likely in my mind. The company is still small, and in a sense, has only been truly public since November. I just don’t think there has been the incentive to engage in systematically deceptive sales practices. Importantly, the company essentially went public in November and should have been the subject of fairly rigorous due diligence efforts by its bankers.
Significant revenue recognition issues often manifest themselves as a extending of days accounts receivable. As can be seen below, there is no such issue here. Not only are days sales outstanding in the quite good level of 50 days, but the trend has been clearly improving over the past five quarters.
OCCAM NETWORKS |
Q4:05 |
Q1:06 |
Q2:06 |
Q3:06 |
Q4:06 |
|
|
|
|
|
|
Days A/R |
66 |
57 |
55 |
59 |
50 |
My conclusions are as follows:
show sort by |
Are you sure you want to close this position Occam Networks?
By closing position, I’m notifying VIC Members that at today’s market price, I no longer am recommending this position.
Are you sure you want to Flag this idea Occam Networks for removal?
Flagging an idea indicates that the idea does not meet the standards of the club and you believe it should be removed from the site. Once a threshold has been reached the idea will be removed.
You currently do not have message posting privilages, there are 1 way you can get the privilage.
Apply for or reactivate your full membership
You can apply for full membership by submitting an investment idea of your own. Or if you are in reactivation status, you need to reactivate your full membership.
What is wrong with message, "".