While there has been a healthy amount of carnage in the marketplace and especially in the REIT space, we would like to highlight NorthStar Realty Europe Corporation (NRE) as a particularly compelling opportunity. NRE is an externally-advised REIT which owns predominantly Class A office properties situated in primary markets across Germany, the United Kingdom and France. The company was spun off from Northstar Realty Corporation on October 31, 2015 and has traded at a deep discount to its NAV during its entire public life. As of September 30, 2017, the independent valuation prepared by Cushman and Wakefield valued the company’s NAV at $17.77 per share. It is worth noting that since this appraisal was performed, the US dollar has depreciated vs the Euro and Pound. At current exchange rates, we estimate the NAV would be approximately $1 higher, or $18.75.
We believe the management team has done an admirable job in an attempt to shrink the discount by selling non-core assets at a premium to their NAV and using the proceeds to buy back stock. The company has sold roughly $500 million of non-core assets over the past few years with another $240 remaining. We believe that once the company exits its quiet period, management will reinstate a share repurchase program. The company currently has $50 million of cash on its balance sheet with $76 million in assets held for sale. Assuming that half of the proceeds from the asset sales will be used to retire related debt, the company will have $90 million (15% of the market capitalization) at its disposal to buy back stock. Furthermore, the company has an additional 6 properties that are considered non-core, which are valued at $243 million by Cushman and Wakefield.
In addition to the company repurchasing shares, we believe Colony Northstar, the external manager, will continue to provide support to the platform. Following the quiet period, we think Colony will continue its accumulation of NRE stock. Last year, Colony acquired a little more than 10% of the company’s stock. It is worth noting that Colony acquired shares in the $12.50-14.55 range. We believe Colony views NRE as a growth vehicle for Colony’s European platform. They are incentivized to help bring the stock in line with its NAV in order for it to have an attractive cost of capital. If the stock is not trading in line with its NAV, it could not serve as an acquisition vehicle.
While it is always difficult to call a bottom in Northstar/CLNS entities, we believe that we have good fundamental downside protection here. Pro forma for the expected buybacks, the company will exit 2018 with a CAD of $1.19 per share and a dividend per share of $0.70.
TABLE BELOW:
Pre Buyback
Post Buyback
Appraised Value by Cushman & Wakefield at 9/31/207
999.5
999.5
NAV per Share
$18.01
$20.82
CAD Per Share
$1.02
$1.17
Dividend Per Share
$0.60
$0.70
Share Buyback Price Assumed
$12.00
Shares Repurchased
7.50
Pro Forma Shares Outstanding
48.0
I do not hold a position with the issuer such as employment, directorship, or consultancy. I and/or others I advise hold a material investment in the issuer's securities.
Are you sure you want to close this position NORTHSTAR REALTY EUROPE CORP?
By closing position, I’m notifying VIC Members that at today’s market price, I no longer am recommending this position.
Flag NORTHSTAR REALTY EUROPE CORP for Removal
Are you sure you want to Flag this idea NORTHSTAR REALTY EUROPE CORP for removal?
Flagging an idea indicates that the idea does not meet the standards of the club and you believe it should be removed from the site. Once a threshold has been reached the idea will be removed.
You Cannot Submit Message ... Yet
You currently do not have message posting privilages, there are
1 way you can get the privilage.
You can apply for full membership by submitting an investment idea of your own. Or if you are in reactivation status, you need to reactivate your full membership.