2012 | 2013 | ||||||
Price: | 441.55 | EPS | $16.70 | $19.43 | |||
Shares Out. (in M): | 1 | P/E | 26.5x | 22.7x | |||
Market Cap (in $M): | 43,613 | P/FCF | 0.0x | 0.0x | |||
Net Debt (in $M): | 17,215 | EBIT | 2,617 | 2,902 | |||
TEV (in $M): | 61,956 | TEV/EBIT | 23.7x (4.2% cap) | 21.4x (4.7% cap) | |||
Borrow Cost: | NA |