2018 | 2019 | ||||||
Price: | 34.80 | EPS | 1.71 | 1.91 | |||
Shares Out. (in M): | 127 | P/E | 20.4 | 18.3 | |||
Market Cap (in $M): | 4,431 | P/FCF | N/A | N/A | |||
Net Debt (in $M): | -201 | EBIT | 299 | 317 | |||
TEV (in $M): | 4,230 | TEV/EBIT | 14.2 | 13.4 | |||
Borrow Cost: | General Collateral |
Sign up for free guest access to view investment idea with a 45 days delay.
Maple Leaf Foods - A Potential CAD$1.5 Billion Hidden Liability?
Executive Summary
I believe Maple Leaf Foods (“MFI”) is a compelling short based on potential litigation claims from its ownership and management of Canada Bread (“CBY”), which may be brought by:
I believe that a conservative estimate of the above sources of liability total CAD$1.5 billion, which represents over $12.00/share in value and would indicate 34% downside for MFI’s stock at current levels.
Based on a press release from Grupo Bimbo today, it is possible that they are also coming to the view that any criminal or civil liability against CBY should be for the account of MFI instead. The market does not seem to recognize these potential liabilities, perhaps having forgotten that MFI used to own 90% of CBY or thinking that the sale transaction insulates MFI from any potential damages.
Situation Overview
Maple Leaf Foods is a Canadian protein company. It was written up in 2012 by nantembo629 and in 2014 by RWB. Their prior posts provide good background on MFI’s Value Creation Plan which was started in 2010 to increase shareholder value by modernizing and consolidating their prepared meats supply chain.
Today, the Value Creation Plan is complete and the company was successful in lifting its EBITDA margins from 7.3% in 2010 to 11.8% today (LTM Q3 2017). As part of this long process, the company was subject to an activist investor, who threatened a proxy contest, entered into a settlement agreement, initiated a Board rejuvenation process, and streamlined the asset portfolio.
MFI sold one of its marquee assets, Canada Bread, in 2014 to focus its remaining operations on meat products. CBY is the second largest national bakery in Canada. It produces fresh bread and specialty bakery products in Canada, frozen par-baked bread in the US, and bagels & croissants in the UK. CBY was sold to Grupo Bimbo, a Mexican multinational bakery with operations globally, for an Enterprise Value of CAD$1.73 billion.
This transaction was important to MFI, as it significantly de-levered its balance sheet, de-risked the Value Creation Plan (which required over $1 billion in capex investments) and set the company up for significant share price appreciation for the next few years.
Source: Yahoo Finance
The Canadian Bakery Industry
Investors looking at this situation first need to understand the Canadian bakery industry. The elephants of the industry are Canada Bread and Weston Foods (“WF”), which is the bakery division of George Weston Limited (“GWL”). GWL’s other primary asset is an ownership interest in separately traded Loblaw, which operates Loblaws and Superstore, the largest retailer in Canada, as well as Shoppers Drug Mart, a significant private label business in groceries and household items, and an ownership interest in Choice Properties REIT.
Notably, CBY and WF are the largest and only national-scale fresh bakeries in Canada. Given its short shelf life and fragile nature, fresh bakery is a direct store delivery business (fast-turning, high velocity, consistent consumer demand) and therefore requires significant scale in logistics.
Canada Bread has been very proud of its leading market share, touting in Maple Leaf Foods’ 2013 Investor Day Presentation that they hold 30% market share in commercial bread, 35% in white bread, and 40% in grain bread. I note that Weston Foods’ bakery is larger than CBY by revenues.
Source: Maple Leaf Foods Investor Day Presentation, June 20, 2013
Based on an Agriculture and Agri-Food Canada report on bakery products in 2013, I estimate that CBY and WF had a combined ~46% market share of relevant Canadian bakery categories as shown below:
Source: Agriculture and Agri-Food Canada and Author’s Estimates
The market share of CBY and WF would be considerably higher in base categories such as commercial bread, where they own the most dominant brands such as Wonderbread, D’italiano, Weston, MultiGo, Country Harvest, Dempster’s, Villaggio, and Stonemil. In these categories, their combined market share could be more than 60%.
This high level of concentration is suggestive of an industry with favorable pricing dynamics. This was not a secret in the industry, nor with investors. Irene Nattel, a sell-side analyst and Managing Director at RBC Capital Markets made the following observation and asked this question to GWL management in 2014 when CBY was sold to Grupo Bimbo:
Source: 2014 Q4 George Weston Conference Call Transcript from Bloomberg
Other sell-side analysts have been even more straightforward, here is a statement from Robert Gibson, a research analyst with Octagon Capital, when CBY was sold:
Source: Wall Street Journal
George Weston / Loblaw Act as Whistle-blower
On Oct. 31, 2017, GWL and Loblaw confirmed that they are aware of an industry-wide investigation by the Canadian Competition Bureau concerning a “price fixing scheme involving certain packaged bread products”.
On Dec. 19, 2017, GWL and Loblaw released further details on the “price fixing arrangement” :
Source: GWL and Loblaw Press Release
The key take-aways from GWL/Loblaw’s disclosure is that:
Naturally, given the market structure and market share concentration in the country, the other “bread wholesaler” Loblaw refers to was Canada Bread.
Class Action Lawsuits Initiated
On Dec. 21, 2017, a class action lawsuit was initiated against Loblaw, George Weston, Weston Foods, Canada Bread, and a number of retailers:
Source: https://www.sotosllp.com/wp-content/uploads/2017/12/Statement-of-Claim.pdf
The Statement of Claim calls for CAD$1 billion of damages and compensation and punitive damages in the amount of CAD$100 million.
Source: https://www.sotosllp.com/wp-content/uploads/2017/12/Statement-of-Claim.pdf
Specifically, Canada Bread and its predecessors, affiliates and subsidiaries is named as a co-defendant in this action. It is also revealed in this Statement of Claim that a search warrant was executed for Canada Bread’s headquarters, located at 10 Four Seasons Place:
Source: https://www.sotosllp.com/wp-content/uploads/2017/12/Statement-of-Claim.pdf
Who Was Mind and Management of Canada Bread?
At this point, it is important to understand who was the mind and management of Canada Bread. Canada Bread had an Intercompany Management Services Agreement (“IMSA”) with Maple Leaf Foods since 1995. The key take-aways are that MFI provided the following services to CBY (amongst others):
These (along with the other services provided) are extensive functions and cover all aspects of Canada Bread’s business. Evidence of the scope of these services is shown in the amount of fees paid by CBY to MFI, which totaled $51 million in 2013. For context, CBY generated $176 million of EBITDA in 2013. Furthermore, the IMSA covered the entire alleged price fixing arrangement period, from 1995 to at least May 23, 2014.
Source: Canada Bread 2013 Annual Information Form
Significant Management and Director Overlap
Based on a review of CBY’s Management Information Circular, it appears that the C-suite of CBY and MFI was almost entirely comprised of the same people, as shown below:
Source: Canada Bread Management Information Circular March 5, 2014
The overlap extends to the Board level, with 4 out of the 7 CBY directors also holding executive positions at Maple Leaf Foods.
Source: Canada Bread Management Information Circular March 5, 2014
Canada Bread’s and Weston Foods’ Historical EBITDA Margins
GWL and Loblaw claim that the alleged price fixing arrangement began in late 2001. Interestingly, it appears that Canada Bread’s profitability (as measured by EBITDA margin) took a step function higher and stayed there beginning in 2001.
Source: Maple Leaf Foods Investor Day Presentation, June 20, 2013
As interestingly, as shown in the chart below, Weston Foods’ EBITDA margins appear to have declined after the price fixing allegation period ended.
Source: George Weston Limited Reports and Author’s Estimates
Impact on the Canadian Consumer
On January 11, 2018, Maclean’s wrote an excellent article on the impact of this bread price fixing to the average consumer. They point out that the price of a loaf of bread increased from $1.42 in July 2001 to $3.04 in March 2015. Kevin Grier, a food market analyst then performed an analysis to forecast the price of bread if it had risen inline with overall food inflation, and found there was a $1.00 gap between the real price and Grier’s price, as shown below:
Source: Maclean’s “Loblaws’ price-fixing may have cost you at least $400”
Source: Maclean’s “Loblaws’ price-fixing may have cost you at least $400”
The article goes to further point out that the cost of bread also greatly exceeds the increase in the price of wheat flour, as shown below:
Source: Maclean’s “Loblaws’ price-fixing may have cost you at least $400”
January 31, 2018 – News Articles Reveal Further Evidence
The Globe and Mail reported that Canada Bread and Weston Bakeries agreed to increase wholesale bread prices through “direct communications between senior officials in each of their companies during a 14-year period”.
Source: Globe and Mail “Canada Bread, Weston Bakeries and major grocers behind alleged bread price-fixing: Competition Bureau”
In fact, the Competition Bureau’s investigation refers to the price fixing arrangement as the “7/10 Convention”. The price fixing appears to have covered all manners of bread products including bagged bread, buns, rolls, bagels, naan bread, English muffins, wraps, pitas and tortillas.
Source: Globe and Mail “Canada Bread, Weston Bakeries and major grocers behind alleged bread price-fixing: Competition Bureau”
The Competition Bureau documents go as far as to name Richard Lan, the CEO of Canada Bread, and COO of the Foods Group at Maple Leaf Foods, as being involved in some manner in the price fixing arrangement.
Source: Globe and Mail “Canada Bread, Weston Bakeries and major grocers behind alleged bread price-fixing: Competition Bureau”
The fascinating aspect of this situation is that unlike most Competition Bureau investigations into cartel-like behaviour and price fixing, which are often difficult to prove, it appears that the cooperation of GWL and Loblaw with the Competition Bureau has afforded them significant insight into how industry players behaved. In fact, it appears that because GWL and Loblaw were forced to keep their co-operation confidential, allowing “other participants in the alleged cartel continue to operate as if the cartel were still functioning.”
Source: Globe and Mail “Canada Bread, Weston Bakeries and major grocers behind alleged bread price-fixing: Competition Bureau”
GWL / Loblaw appear to be taking the high road, having been granted immunity from criminal charges, to fully lay out the extent of everyone’s participation. This cooperation should aid the Competition Bureau greatly in getting to a position to press charges.
Source: Globe and Mail “Canada Bread, Weston Bakeries and major grocers behind alleged bread price-fixing: Competition Bureau”
Impact on Canada Bread and Maple Leaf Foods
Canada Bread is subject to two sources of liability arising from these actions:
Maple Leaf Foods may be subject to three primary sources of liability, which the market does not seem to have priced in any probability:
Potential Financial Benefit for CBY
I will be the first to admit that calculating any sort of financial benefit and/or damages to CBY is very difficult as a public investor. Any analysis of this sort would depend on the accuracy of a large number of assumptions. However, one can make an educated estimate as to what such a liability might be.
I utilize the following methodology (bulleted letters correspond to table below):
In total, CBY may have benefited over $550 million over this 14 year period that the alleged price fixing took place. Note that this does not account for the time value of money, which would at least partially offset any sort of argument that class action lawsuits take a long period of time to resolve.
I acknowledge that these estimates and the admittedly imprecise methodology is unlikely to be accurate, but I believe that there is conservatism built into the figures. As a reality check, Bloomberg published an article yesterday quoting the Competition Bureau as saying that “At least $1.50 has been artificially baked into the price of a loaf of bread during a 16-year-long bread price-fixing conspiracy”. Assuming a loaf of bread costs $3.04 (from Statistics Canada), 50% of that loaf cost was due to price fixing, as compared to my estimate of 22-23% in the latter years.
I also did a sanity check by comparing CBY’s reported Adjusted EBITDA from 1998 to 2000 (prior to the alleged price fixing), to my Estimated non-price-fixing Adjusted EBITDA margin. Both averages come out to 7.1% which gives me some degree of comfort.
Did Grupo Bimbo Significantly Overpay for Canada Bread?
Grupo Bimbo paid CAD$1.73 billion for Canada Bread in May 2014. Maple Leaf Foods received $1.65 billion in gross proceeds as the 90% owner of CBY. The estimated acquisition multiple was 9.8x 2013 Adj. EBITDA.
When Grupo Bimbo acquired Canada Bread, I assume that they came to the ultimate price based on:
The recent revelations question the accuracy of all the above assumptions which Grupo Bimbo may have relied upon. We will see what the Competition Bureau and the courts ultimately decide, but if CBY management and potentially MFI management are found to be guilty of fraudulent or criminal misconduct, Grupo Bimbo may have grounds to seek damages from MFI. My understanding is that the presence of any fraudulent or criminal misconduct means that any limitations of liability afforded by the transfer of ownership are irrelevant.
Assuming that CBY’s actual EBITDA was closer to $104 million, and that Grupo Bimbo would have paid a lower multiple for the business, I estimate that the “fair price” in this scenario for the asset would have been closer to $779 million, rather than the $1.73 billion actually paid. This calculates to $950 million of potential overpayment.
Summary of Total Potential Liability for MFI
To summarize, MFI is facing potential liability of over $1.5 billion from the following sources:
MFI is a $4.4 billion dollar company today. The realization of these liabilities would reduce the stock price by $12.00/share, corresponding to 34% downside.
Potential Outcomes?
Canada Bread issued a press release today (Jan. 31, 2018) and made a few interesting statements:
I find the highlighted sentences very interesting. Particularly, that the “allegations do not reflect the Canada Bread we know. Our current leadership takes these allegations very seriously and are actively investigating to take necessary measures.”
In my view, the outcomes for CBY’s former management and MFI’s current management are limited. Any attempts to plea innocence are complicated by the fact that GWL and Loblaw are fully co-operating as a whistle-blower.
Attempts to use a “scapegoat” technique and lay the blame on a lower level employee would be difficult, as Richard Lan (CEO of CBY and COO of Foods Group at MFI) has already been personally implicated to some degree.
Risks
Potential CAD$1.5 billion liability that is currently not being priced in by the market from:
show sort by |
Are you sure you want to close this position Maple Leaf Foods?
By closing position, I’m notifying VIC Members that at today’s market price, I no longer am recommending this position.
Are you sure you want to Flag this idea Maple Leaf Foods for removal?
Flagging an idea indicates that the idea does not meet the standards of the club and you believe it should be removed from the site. Once a threshold has been reached the idea will be removed.
You currently do not have message posting privilages, there are 1 way you can get the privilage.
Apply for or reactivate your full membership
You can apply for full membership by submitting an investment idea of your own. Or if you are in reactivation status, you need to reactivate your full membership.
What is wrong with message, "".