2024 | 2025 | ||||||
Price: | 185.00 | EPS | 0 | 0 | |||
Shares Out. (in M): | 691 | P/E | 0 | 0 | |||
Market Cap (in $M): | 1,600 | P/FCF | 0 | 0 | |||
Net Debt (in $M): | 694 | EBIT | 0 | 0 | |||
TEV (in $M): | 2,324 | TEV/EBIT | 0 | 0 |
Sign up for free guest access to view investment idea with a 45 days delay.
Summary
John Wood Group PLC (WG) is a British multinational engineering and consulting business. The company provides project, engineering, and technical services to the oil and gas, industrial, refining, power generation, chemicals, and energy sectors worldwide.
WG is currently in a turnaround situation. The company has been facing challenges in recent years, including legacy liabilities, operational issues, and a cyclical downturn in the energy sector. However, WG has taken steps to address these challenges, including the sale of its Built Environment Consulting division and the appointment of a new CEO.
WG has attracted takeover interest, most recently from Sidara, a Dubai-based competitor. In 29 May 2024, Sidara made a final proposal to the company. This follows a series of bids, with an initial offer of 205 pence per share rejected by WG's board. Sidara's latest proposal is 230 pence per share, representing a 52% premium over WG's closing stock price on April 29, the day before Sidara's initial offer (+25% from WG’s last close).
Based on the latest trading levels, the market appears to assign a low probability that Sidara's offer is finalized. If the board rejects Sidara’s final offer, the stock will undoubtedly decline near-term. However, WG remains significantly undervalued based on normalized earnings and ongoing turnaround efforts. If management continues to deliver on its strategic initiatives, legacy issues are resolved, and the company trades in line with established peers, WG's fundamental value could potentially be 50% to 80% above current levels.
Investment Thesis
Key components
The approach is the second in the past year. In April 2023, private equity firm Apollo Global Management made a final offer to buy WG for £1.66 billion ($2 billion) in cash. The offer represented a 59% premium to WG's closing price on February 21. On 15 May 2023, Apollo Management Holdings, L.P. ultimately decided not to make an offer for the company. This announcement came after an extended period of detailed engagement between the two parties.
The sale also has strategic implementations: “The sale of Wood's Built Environment unit which completed in 3Q22 included infrastructure, water, waste, and environmental end markets, meaning it not only represented a balance-sheet catalyst but a strategic reset and portfolio transformation. Wood is now a near pure-play focused energy-service provider, and has emphasized its exposure toward energy, now at three-quarters of the order book, with most of the remainder as materials. Wood is well-positioned to benefit from higher oil and gas-project investment and for the energy transition, with rising demand for decarbonization and renewable-energy solutions.” Source: Bloomberg Intelligence, 5 April 2023
The board's stance is further supported by WG's strategic initiatives aimed at reducing legacy liabilities, enhancing operational efficiency, and driving long-term growth. The ongoing simplification program, expected to yield annualized savings of around $60 million from 2025, is a key component of this strategy. Additionally, significant contract wins and a growing order book underscore WG's competitive position and future revenue visibility.
WG began a journey in 2017 with the transformational $3.9 billion acquisition of Amec Foster Wheeler (AMFW). The acquisition brought both opportunities and challenges.
The all-share acquisition was designed to gain scale and expertise to help offset a more challenging environment for project work given declining capital expenditure for conventional oil and gas energy projects. However, the acquisition also brought with it a number of drags associated with Amec Foster Wheeler.
These drags, both to margins and investor sentiment, include a number of provisions and liabilities that have served as a substantial headwind to cash flow in recent years. The provisions and liabilities have weighed down the balance sheet and impacted WG valuation and its performance relative to peers.
Sources of mispricing
The stock price fell by almost 40% in 2022. The company's stock price has fallen by over 50% from its pre-COVID high of £4.22. This is due to a disappointing H1 FY21 performance, which was caused by delayed projects and investment decisions among its customers as a result of the COVID pandemic. The company issued revenue and profit warnings as part of its strategic review announcement during 2022. The strategic review also included a further lowering of guidance for the FY21 year outturn.
WG’s own legacy issues now appear to be contained and/or resolved and its balance sheet transformed, while its earnings power is set to inflect upwards again given that it is well positioned to benefit from a cyclical upturn in the energy sector.
Investors do not appear to fully appreciate this repositioning of the business and if public markets fail to re-value WG accordingly then private markets are likely to do so, as the recent takeover interest clearly indicates.
Takeover offer from Sidara
Over the past several weeks, WG has been at the center of significant takeover interest from Sidara Capital, a Dubai-based engineering and consulting firm. This interest has resulted in multiple takeover bids, reflecting Sidara's intent to acquire the entirety of WG's issued and to-be-issued share capital.
On April 30, 2024, Sidara made an unsolicited preliminary cash offer of 205 pence per share, valuing John Wood Group at approximately £1.4 billion ($1.8 billion). This initial offer represented a premium of about 35.5% over WG's closing price before the offer was made public. However, WG's board unanimously rejected this offer, stating that it significantly undervalued the company's intrinsic worth and future prospects.
Following the rejection of the initial bid, Sidara raised its offer to 212 pence per share on May 8, 2024, increasing the total valuation to approximately £1.47 billion ($1.86 billion). Despite the improved terms, WG's board again rejected this revised offer, maintaining that it continued to fundamentally undervalue the company. WG's board has justified its rejection of Sidara's offers by pointing to the company's robust growth strategy and significant progress in recent financial performance.
For the year ending December 31, 2023, WG reported a revenue increase of 8% to $5.9 billion and a 9% rise in adjusted EBITDA to $423 million. These figures reflect the company's successful efforts to streamline operations and focus on high-margin segments like sustainable solutions and consulting.
On Wednesday, Sidara, announced a 230p per share proposal. This represents a 52% premium over John Wood Group's closing stock price of 151.30p on April 29, the day before Sidara's initial proposal. Sidara stated that Wood has not engaged with it since the initial approach. Sidara added, "We do not believe our proposal can progress unless Wood's board engages with us and the deadline is extended."
As of now, Sidara has until June 5, 2024, under the UK takeover code, to either make a firm offer or withdraw its interest. The ongoing developments will be closely monitored by both the market and WG's stakeholders, as they could significantly impact the company's strategic direction and shareholder value in the near term.
Company overview
Wood Group is a British multinational engineering and consulting business with headquarters in Aberdeen, Scotland. It is listed on the London Stock Exchange as well as being a constituent of the FTSE 250 Index.
WG operates with three main segments: Operations, Projects, and Consulting.
Operations: Wood Group's Operations segment provides a range of services to the energy industry, including:
Projects: Wood's Projects segment provides engineering, procurement, and construction (EPC) services to the energy industry. The segment has a strong track record of delivering complex projects on time and within budget.
Wood's Projects segment offers a wide range of services, including:
Consulting: Wood Group Consulting's services can be broadly grouped into two categories: technical consulting and digital advisory and implementation.
Technical consulting represents around 55% of Wood Group Consulting's revenue. In this category, Wood Group Consulting's experts act as an extension of its clients' engineering teams. Wood Group Consulting provides a unique combination of advisory and tangible engineering solutions, filling the gap between management consultants and engineering providers. Wood Group Consulting creates value through early-phase studies, execution, and operational phases. Wood Group Consulting maximizes its clients' return on investment by improving throughput, lowering operational costs, extending asset life, and improving safety.
Technical consulting is home to Wood Group Consulting's carbon capture center of excellence and new energies, which includes renewables and hydrogen. Wood Group Consulting also has a portfolio of proprietary technologies covering low carbon hydrogen, methanation, delayed coking, and partnerships for other technologies such as sustainable aviation fuel and plastics recycling.
The other part of Wood Group Consulting's business, which accounts for about 45% of revenue, is digital advisory and implementation. In this category, Wood Group Consulting's consultants deliver a range of proven solutions to help clients collect, store, and analyze data to maximize the performance of their assets. Wood Group Consulting automates facilities, optimizes assets, and reduces emissions through its digital solutions.
Company background
Takeover of Amec Foster Wheeler: Wood Group has been left with a hefty debt pile since taking over rival Amec Foster Wheeler for £2.2bn in 2017. It has also faced legacy lawsuits, including a $115m settlement made last year for a damages claim filed in 2016.
Sale of environmental consulting: Wood Group's sale of its environmental consulting division (“Built Environment”) to WSP Global Inc. was agreed on June 1, 2022. The division was sold at ~16x EBITDA when the overall group traded at a multiple of less than half that figure. Wood received gross proceeds of $1.9 billion for the sale. Wood Group's sale of its environmental consulting division to WSP Global Inc. was a strategic move that will allow the company to focus on its core businesses. The environmental consulting division was a small part of Wood Group's overall business, and it was not a core focus for the company. The sale of the division will allow Wood Group to focus on its oil and gas, power, and engineering businesses, which are the areas where the company has the most expertise and experience.
The sale of the environmental consulting division is a positive move for Wood Group. It is a strategic move that will allow the company to focus on its core businesses and capitalize on the changing energy landscape. The sale is also a sign of the company's commitment to sustainability.
Management & strategy
Ken Gilmartin, Wood Group's Chief Executive Officer (CEO), leads the management team. Gilmartin has over 30 years of experience in the energy and industrial sectors and has held several senior positions at Wood Group.
Profitable growth: Wood will focus on priority markets in geographies where it can lead and gain higher reward for the work it delivers. Wood will also align its solutions and portfolio towards these growth markets and underpin them with its corporate development strategy. Management will focus on solidifying the balance sheet and resolving legacy issues before returning to regular dividends and buybacks.
Activist investor: Sparta Capital Management
Activist Sparta Capital holds roughly 2.6% of Wood Group. Sparta Capital Management Ltd is a London-based alternative investment manager founded by Franck Tuil in 2021. The firm specializes in long-term value investing and has a team of experienced investment professionals with a proven track record of success. Sparta originally wrote to Wood Group’s Board of Directors in December 2022 to express its concerns about the company's share price. Sparta Capital believes that the current share price does not reflect the intrinsic value of the company.
Sparta Capital believes that Wood has a leading position in structurally growing markets globally. The company's balance sheet is robust and fit for purpose, and it generates reliable and predictable operating cash to invest in its future and reward its shareholders.
Recent results
The financial performance of WG over the past year has been impressive. For the year ending December 31, 2023, the company reported revenues of $5.9 billion, an 8% increase from the previous year. Adjusted EBITDA also saw a significant rise, growing by 9% to $423 million, with margins slightly improving to 7.2%. This growth is attributed to strong performances across all business units, particularly in the high-margin Consulting segment and sustainable solutions. These results underscore WG’s successful turnaround efforts and strategic shift towards more profitable and growth-oriented segments. Management upgrading outlooks for fiscal year 2024 and 2025, expecting 2025 to exceed previously established targets.
The company’s net debt, excluding leases, stood at $694 million at the end of 2023, up from $393 million the previous year. This increase was mainly due to free cash outflows and adverse currency movements. However, WG’s ongoing simplification programs and planned asset disposals are expected to generate significant cash flows, which will help reduce debt levels and improve the company’s financial flexibility. Free cash flow for the year was negative $265 million, reflecting the company’s investments in growth and simplification efforts.
Valuation
Upside
If the board were to approve Sidara’s latest bid of 230 GBp per share +25% over a short time horizon. Management’s improve guidance would suggest EBITDA of ~$450mn in FY 2025. Applying 7x to 8x multiples (based on peers, in-line with the Apollo failing bid multiple, and assuming normalized operations) would suggest intrinsic value of ~280 GBp to ~325 GBp (+50% to +80% from current levels).
Downside
The downside for WG is likely near the undisturbed share price of approximately £1.45 per share (-25%), based on a valuation of around 5x FY23 EBITDA. This valuation is in line with the recent valuation of fellow energy services peer Saipem at around 5x NTM EBITDA, and is conservative given that Saipem is also in a turnaround situation.
While there will likely be a near-term decline if the board rejects Sidara’s latest offer. An investor could size accordingly, leaving room to add if the offer is rejected and the price falls. The shares would be a compelling bargain at those levels if management continues to deliver on the turnaround.
Risks
Board accepts Sidara offer, future (higher) takeover offers, continued turnaround, return to paying dividends or buying back shares
show sort by |
Are you sure you want to close this position John Wood Group PLC?
By closing position, I’m notifying VIC Members that at today’s market price, I no longer am recommending this position.
Are you sure you want to Flag this idea John Wood Group PLC for removal?
Flagging an idea indicates that the idea does not meet the standards of the club and you believe it should be removed from the site. Once a threshold has been reached the idea will be removed.
You currently do not have message posting privilages, there are 1 way you can get the privilage.
Apply for or reactivate your full membership
You can apply for full membership by submitting an investment idea of your own. Or if you are in reactivation status, you need to reactivate your full membership.
What is wrong with message, "".