of debt. Currently there are 10 million shares outstanding and $27.8 mm of net debt. Enterprise
value of the company is $291 mm. We believe that at current prices the stock is a cheap option
on the recovery of offshore drilling.
Investment highlights
1. Current price creates a young fleet at substantial discount to historical cost and recent
appraisal value
The fleet had carrying value of $1 bn and was recently appraised at $591 mm. The current TEV
represents 70% and 50% discount to recent carrying and appraisal values, respectively.
The fleet is young. Average age is 10 years old, and average age weighted by DWTs is 9.4 years
old. Only 15% of the fleet by DWTs are older than 15 years old.
A younger fleet is advantageous as the OSV industry rebalances by scrapping older boats. There
are currently about 420 rigs working worldwide, and the industry expects the number to
increase to 550 rigs in the next year or two. At a healthier 4.5 OSV/Rig ratio (currently 8.3),
worldwide demand for OSVs is roughly 2,500 boats, compared to 3,500 boats on the market
today plus 150 new boats to be delivered. However, 1,000 boats are older than 15 years old and
have already been stacked for a couple of years. Excluding boats older than 15 years old,
worldwide OSV supply roughly equals projected demand.
An idled boat costs $1.5~2.5 mm to reactivate. GLF and TDW recently emerged from bankruptcy
and may have the capital to reactive idled boats, but most players in this industry are cash
strapped and over-leveraged. Idled boats cost $500~$700 per day just sitting there. As the hope
of returning idled boats to the market diminishes while low industry utilization drags on, the
currently stacked boats have little chance of being returned to the market, which whill move
the market to equilibrium.
2. Strong liquidity provides self-sustaining runway
GLF has $90 mm of liquidity, consisting of $65 mm of cash and $25 mm available under its
revolver.
GLF will work towards cash flow breakeven post-bankruptcy. G&A is expected to be $25 mm
post-emergence and revenue net of direct operating expenses is running at about $20 mm.
There will be minimal capex going forward. GLF expenses its drydocking expenses as they are
incurred. In addition, GLF took delivery of its last newbuild boat in 2017. As a result, capex is
going to be minimal at $1~2 mm.
3. Exposure to stronger North Sea market
More than 60% of GLF’s revenues are generated in the North Sea, where there have been visible
signs of recovery. In 2017, GLF’s North Sea operation generated $8 mm of EBITDA – and that
was at day rates of $10k compared to $23k in 2014. In 2014, the North Sea business generated
$81 mm of EBITDA.