Summary Recommendation
I am recommending a long
position in Grant Prideco (GRP). GRP is
one of the highest quality companies in the oil field services space and offers
a tremendous value trading a approximately 10x next year’s earnings with a
nearly 9% trailing free cash flow yield. As the end demand for GRP’s products
are better understood by the market (and as the company continues to grow its
backlog and post excellent financial results), the market should “re-price” GRP
to multiples that better reflect the quality of the company’s earnings stream
and management team. As an aside, I believe this recommendation may be
particularly timely as the energy markets work thru weather and storage related
issues which have put near-term pressure on the price of natural gas and
related stocks.
Brief Description
GRP is the leading
participant in the global drill pipe market and a major player in the global
drill bit and domestic premium connections sectors. Drill pipe, drill
bits, and connections are exactly what they sound like – they are boring but
necessary components of any sort of E&P drilling operation, be it natural
gas or oil. The market for drill pipe was overbuilt in the early 1990s
and GRP acted as a significant consolidator throughout the downturn of the last
1990s. As a result, the company now has 50%+ market global market
share. As customer inventories of excess drill pipe were worked off in
the post-2003 energy upturn, GRP was in position to capture business from both
existing rigs in need of upgraded pipes and new rigs coming on line.
Earnings Power &
Valuation
GRP’s
valuation is fairly straightforward. There is little debt on the balance sheet.
Management has an excellent history of converting net income to operating cash
flow. Maintenance capex requirements are relatively small and the company does
not have major capital investment projects on the board at this time.
As
the valuation metrics suggest, GRP’s leverage to energy in general, and North
American natural gas in particular, cause the stock to trade at relatively low
multiples, belying the historical cyclicality of the industry. As investors
come to appreciate the long-term demand for GRP’s products, I believe the
market should re-price the stock to levels more consistent with a company that
grows earnings in the mid-to-high teens each year, converts net income to free
cash at an admirable level, and is managed by one of the better teams in the
energy services industry.
Valuation & Earnings Power |
|
|
|
|
|
|
|
|
2006E |
2007E |
2008E |
Shares Out |
128 |
|
Revenues |
$ 1,809 |
$ 2,114 |
$ 2,331 |
Price |
$ 40.18 |
|
EBITDA |
$
630 |
$ 739 |
$ 790 |
Mkt Cap |
$
5,143 |
|
Multiple |
8.4x |
7.1x |
6.7x |
Net Debt |
$
118 |
|
FCF |
$ 454 |
$ 534 |
$ 684 |
Ent Value |
$
5,261 |
|
Yield |
8.8% |
10.4% |
13.3% |
|
|
|
EPS |
$ 3.28 |
$ 3.91 |
$ 4.52 |
|
|
|
P/E |
12.3x |
10.3x |
8.9x |
|
|
|
EPS Growth |
91.8% |
19.2% |
15.6% |
My
thesis on GRP does not require an investor to take a view on energy prices
(though if you believe natural gas is going back to $2/MCF, you’ve probably already
stopped reading). It does require an understanding of the dynamics of the
effort required to hold the production of North American natural gas at a
steady state, which I believe is fairly easy to understand thru an empirical examination
of a few numbers.
Industry Backdrop
Natural gas prices are quite
volatile, trading primarily on weather and storage levels. In the environment
of the last 9 months or so, small changes on the margin of supply have had a
large impact on the price of natural gas (and on the trading of natural gas
levered securities). However, beneath this marginal activity, I believe an
incredibly strong market exists for companies such as GRP that produce the “picks
and axes” of the exploration and production industry.
Since 1995, the “rig count”
or number of machines pumping oil and natural gas in the U.S. has increased
128% (7.8% CAGR). The number of natural gas wells has increased by 47% (3.5%
CAGR). One would think all this new drilling capacity would lead to a massive
increase in the amount of natural gas production – but it in fact has been
almost exactly flat over the last 10 years. Consumption is similarly flat despite
a natural gas price that has increased from under $2/Mcf 10 years ago to over
$6/Mcf today (with a spike to the mid-teens along the way).
|
1995 |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006E |
CAGR |
Rigs |
723 |
779 |
943 |
843 |
625 |
918 |
1,156 |
830 |
1,032 |
1,192 |
1,383 |
1,648 |
7.8% |
Growth |
|
7.7% |
21.1% |
-10.7% |
-25.8% |
46.9% |
26.0% |
-28.2% |
24.3% |
15.5% |
16.1% |
19.1% |
|
Wells |
299 |
302 |
311 |
317 |
302 |
342
|
373 |
388 |
393 |
405 |
420 |
438 |
3.5% |
Growth |
|
1.1% |
3.0% |
1.9% |
-4.6% |
13.0% |
9.3% |
3.9% |
1.4% |
3.0% |
3.8% |
4.2% |
|
Total Production (Bcf) |
18,599 |
18,854 |
18,902 |
19,024 |
18,832 |
19,182 |
19,616 |
18,928 |
19,099 |
18,757 |
18,244 |
18,554 |
0.0% |
Growth |
|
1.4% |
0.3% |
0.6% |
-1.0% |
1.9% |
2.3% |
-3.5% |
0.9% |
-1.8% |
-2.7% |
1.7% |
|
Use (Bcf) |
22,207 |
22,609
|
22,737 |
22,246 |
22,405 |
23,333 |
22,239 |
23,007 |
22,277 |
22,430 |
21,999 |
21,617 |
-0.2% |
Growth |
|
1.8% |
0.6% |
-2.2% |
0.7% |
4.1% |
-4.7% |
3.5% |
-3.2% |
0.7% |
-1.9% |
-1.7% |
|
Avg. Nat. Gas Price
|
|
|
|
|
|
$ 3.68 |
$ 4.00 |
$ 2.95 |
$ 4.88 |
$ 5.46 |
$ 7.51 |
$ 8.21 |
16.4% |
Growth |
|
40.0% |
6.9% |
-15.5% |
11.7% |
68.0% |
8.7% |
-26.3% |
65.4% |
11.9% |
37.5% |
9.3% |
|
Sources:
Baker Hughes rig count; EIA statistics. |
|
|
|
|
|
|
|
|
|
|
|
My point here is very
simple: the North American natural gas industry is using a steadily increasing
number of rigs and wells to produce the exact same amount of natural gas year
in and year out. Furthermore, consumption does not seem to be hindered by a
large increase in the price of natural gas. This steady increase in the proportion of rigs
(or wells) to gas production is a result of increased drilling activity in
difficult geologies including tight gas plays (i.e. shales, deepwater GOM wells)
and increased focus on traditional reservoirs thru technology designed to
extract more of the commodity from the ground (i.e. horizontal drilling).
From my discussions with
folks in the natural gas industry, I see no reason for this phenomenon to do anything
other than continue going forward. Natural gas prices may rise and fall and
production may move around on the margin, but U.S.
production is well past its peak, and I believe it will take an ever increasing
number of rigs and wells to hold production of natural gas in the U.S. at current
levels. I believe this industry dynamic creates a fantastic backdrop for GRP,
whose products make up a relatively small amount of the total cost of a
drilling operation. As new wells are drilled (at an increasing rate) or
existing wells are worked more carefully, more rigs will be needed, and each of
those rigs will require drill pipe, drill bits, connectors, etc. The fact that
these products make up a relatively small cost in what is a very capital
intensive business, where down time is very costly, and that GRP provides a
premium product, gives me great comfort that they will achieve both he volumes
and steady pricing required to continue growing earnings and cash flows at an
above average, and essentially non-cyclical rate.
Management & Other
I have had the opportunity
to spend time with the GRP management team at various times over the last two
years; each time I speak with them I come away more impressed. CEO Mike McShane
(former CFO of BJS) strikes me as both an excellent operator and allocator of
capital. The company has used their free
cash flow in the last couple of years to clean up the balance sheet, repurchase
shares, and make small acquisitions. They are cognizant of their leading
position in a commodity industry and have been fairly successful at offering
premium products and services to differentiate GRP from the competition. Importantly,
I believe GRP management has numerous levers to pull to create value. The
balance sheet is clearly under-levered and management could buy back over one
third of the company by simply moving to a leverage multiple of roughly 3x
EBITDA. Alternatively, I believe that GRP’s suite of products would fit nicely
within a larger oil field services business, particularly one looking for new
management talent. But to be clear, I am not advocating an investment in GRP
for a levered recap or a take-out. I am perfectly happy to hold a security with
a prospective FCF yield nearly twice that of a government bond, growing
earnings at nearly 20% next year, until the market realizes that while the
price of natural gas may be volatile, the end markets for GRP’s products are not
only stable but growing.