2009 | 2010 | ||||||
Price: | 17.24 | EPS | $0.00 | $3.00 | |||
Shares Out. (in M): | 462 | P/E | N/A | 6.0x | |||
Market Cap (in $M): | 4,100 | P/FCF | N/A | 7.0x | |||
Net Debt (in $M): | 3,100 | EBIT | 600 | 1,400 | |||
TEV (in $M): | 8,100 | TEV/EBIT | 13.5x | 6.0x |
Sign up for free guest access to view investment idea with a 45 days delay.
At first glance, Goodyear Tire does not look attractive: it is highly levered, has a substantial underfunded pension and does not appear cheap based on current earnings. That said, I believe the Goodyear Tire to be a highly attractive investment opportunity with significant upside driven by near-term catalysts. Unlike many companies that are currently being bid up in today's environment on the perception of "normalized earnings" in 2011 or 2012, I believe Goodyear's to be on the cusp of a significant spike in profitability to over $3.00 in earnings over the coming 12 months. Also important, is the fact that this investment is not dependent on improving economic conditions.
Key Investment Points:
-1) significant replacement cycle of passenger tires over the next 12-18 months
-2) massive margin expansion due to raw material declines combined with sticky pricing
-3) $2.5B cost reduction program with $700mm of savings running through the P&L this year
-4) commercial OE business running 50% below normalized levels and set to increase substantially in 2010
-5) long term trend towards high performance tires which provides substantial margin expansion despite modest unit growth
-6) potential import tariff that would eliminate the entire Chinese tire industry from shipping into to the US
Key Stats:
Mix of Business (Sales):
Normalized Earnings
Goodyear has gone through a multi-year period of transition, improving its geographical footprint, closing high cost capacity, and restructuring its labor contracts. We believe a good way to think about the earnings power of the business is to look at the company's performance right before the collapse in the macro economy. From Q4 2007 through Q3 2008, Goodyear managed to earn well over $2.00 per share in the face of declining volumes and an unprecedented rise in raw materials. As we fast forward to today, the company has managed to further rationalize its cost structure and now in a position to post significant earnings growth as deferred replacement tires eventually flow through the volumes.
Investment Thesis:
US PASSENGER TIRES: |
|
|
|
||
|
|
Replmt. |
% Growth |
Miles Driven |
% Growth |
Jul-08 |
|
16,053 |
-3.5% |
257,000 |
-3.8% |
Aug-08 |
|
16,773 |
-8.5% |
255,700 |
-5.8% |
Sep-08 |
|
17,081 |
-2.7% |
235,300 |
-4.5% |
Oct-08 |
|
15,891 |
-15.0% |
251,722 |
-3.8% |
Nov-08 |
|
14,806 |
-15.6% |
230,403 |
-5.3% |
Dec-08 |
|
14,238 |
-15.5% |
237,152 |
-1.6% |
Jan-09 |
|
13,286 |
-12.0% |
222,400 |
-3.5% |
Feb-09 |
|
12,226 |
-20.8% |
215,800 |
2.7% |
Mar-09 |
|
15,437 |
-7.1% |
245,090 |
-1.2% |
Apr-09 |
|
14,355 |
-16.6% |
249,502 |
0.6% |
May-09 |
|
15,661 |
-6.6% |
257,311 |
0.0% |
Jun-09 |
|
16,376 |
-8.9% |
256,686 |
1.6% |
RAW MATERIALS |
|
|
|
|
|
|
|
|
|
Carbon Black |
% Growth |
Natural Rubber |
% Growth |
Synthetic Rubber |
% Growth |
Aug-08 |
|
135.0 |
60.7% |
135.4 |
31.3% |
156.5 |
68.3% |
Sep-08 |
|
140.0 |
66.7% |
142.0 |
36.9% |
165.0 |
79.3% |
Oct-08 |
|
124.0 |
44.2% |
148.5 |
49.4% |
169.0 |
83.7% |
Nov-08 |
|
121.0 |
37.5% |
147.4 |
46.5% |
144.0 |
54.8% |
Dec-08 |
|
94.0 |
8.0% |
127.3 |
23.6% |
97.0 |
3.2% |
Jan-09 |
|
84.0 |
3.7% |
120.0 |
11.8% |
80.0 |
-16.7% |
Feb-09 |
|
84.0 |
3.7% |
97.5 |
-10.6% |
75.0 |
-23.5% |
Mar-09 |
|
84.0 |
2.4% |
87.9 |
-26.6% |
72.0 |
-28.7% |
Apr-09 |
|
84.0 |
-3.4% |
79.3 |
-35.2% |
72.0 |
-35.1% |
May-09 |
|
79.0 |
-16.0% |
74.0 |
-42.4% |
74.0 |
-40.3% |
Jun-09 |
|
79.0 |
-23.3% |
75.9 |
-41.6% |
78.0 |
-43.7% |
Jul-09 |
|
77.0 |
-43.0% |
74.9 |
-43.2% |
92.0 |
-37.8% |
|
|
|
|
|
|
|
|
|
|
|
2006 |
2007 |
2008 |
2009 |
2010 |
|
|
|
|
|
NA Trucks: |
|
|
|
|
|
|
|
Hist Average: |
|
|
||
Class 8 Builds |
|
376,448 |
212,391 |
205,237 |
105,000 |
125,000 |
|
Class 8 |
|
234,709 |
|
|
% Growth (YoY) |
|
11.0% |
-43.6% |
-3.4% |
-48.8% |
19.0% |
|
09 Build v Average |
-55.3% |
|
||
Class 5-7 Builds |
|
274,707 |
206,213 |
157,561 |
86,652 |
113,718 |
|
Class 5-7 |
|
207,968 |
|
|
% Growth (YoY) |
|
8.6% |
-24.9% |
-23.6% |
-45.0% |
31.2% |
|
09 Build v Average |
-58.3% |
|
Additional Datapoints:
Q3 & Upcoming Earnings:
I believe the company is likely to beat Q3 earnings materially. While I am happy to provide more color, you can easily get to consensus simply by adjusting Q2 results for the swing in raw materials (YoY benefit is around $.75/share alone). Other benefits will be 1) lower inflationary costs (diesel & gas are large inputs and down significantly YoY), 2) smaller decline in volumes YoY, 3) significantly lower unabsorbed overhead costs (200mm in Q2 and likely $125mm in Q3), 4) $175mm of cost savings YoY, and 5) positive price/mix. As we move into 2010, the street has either modeled 1) raw material declines incorrectly or 2) a significant decline in pricing due to competitive pressures.
1. Earnings beats (Q3 & 2010)
2. Obama's decision on Chinese import tariff's (next week)
show sort by |
Are you sure you want to close this position Goodyear Tire?
By closing position, I’m notifying VIC Members that at today’s market price, I no longer am recommending this position.
Are you sure you want to Flag this idea Goodyear Tire for removal?
Flagging an idea indicates that the idea does not meet the standards of the club and you believe it should be removed from the site. Once a threshold has been reached the idea will be removed.
You currently do not have message posting privilages, there are 1 way you can get the privilage.
Apply for or reactivate your full membership
You can apply for full membership by submitting an investment idea of your own. Or if you are in reactivation status, you need to reactivate your full membership.
What is wrong with message, "".