2010 | 2011 | ||||||
Price: | 13.15 | EPS | $1.03 | $1.15 | |||
Shares Out. (in M): | 30 | P/E | 12.8x | 11.5x | |||
Market Cap (in $M): | 397 | P/FCF | 6.8x | 6.7x | |||
Net Debt (in $M): | 146 | EBIT | 55 | 67 | |||
TEV (in $M): | 544 | TEV/EBIT | 10.0x | 8.0x |
Sign up for free guest access to view investment idea with a 45 days delay.
DM is a busted IPO trading at 5.3x 2011 EBITDA vs. historical range of 8-10x (trading range at the time of the IPO in 2007) despite showing significant growth in revenues and margins during the last several years. The overhang on the stock exists because the Street believes foreclosures have peaked and that the majority of DM's revenue will be declining in the coming years. We believe this business is not dead yet and there is likely another wave of home foreclosures in the back half of 2010 and beyond, as many variable interest rate mortgages adjust. Additionally, DM has "growth" revenue streams (revenue streams that do well in a booming economy as well) that should see improvement as we make our way out of the recession. This includes classified and circulations revenues. A recent acq of DiscoverReady should provide "any" economy type revenue, as this is a service invaluable to the legal profession. Q1, 10 revenues in this group exceeded expectations, up to 9.7m from 4.9m the prior year (before DM owned the business). With the stock at 6.2x 2011 FCF with minimal capex requirements and still strong growth prospects, the company should trade at a minimum of 10x 2011 FCF of about $65MM, which equates to $20-$21/share or 50-60% upside from here.
Business Description
Founded in 1992 and based in Minneapolis, MN, The Dolan Company ("DM"), formerly Dolan Media Company, is essentially a roll-up of professional services and business information services to legal, financial, and real estate sectors in the United States.
Professional Services Division
DM's Professional Services division consists of two further subdivisions - mortgage default processing through NDex and litigation services through Counsel Press and DiscoverReady. DM's mortgage default processing primarily services California, Florida, Georgia, Indiana, Michigan, Minnesota, and Texas. It assists law firms and other customers in processing foreclosure, bankruptcy, eviction, and litigation and other mortgage default related case files in connection with residential mortgage defaults; offers real estate title services; and provides loan modification and loss mitigation support on mortgage default files. DM also offers litigation support services, such as procedural and technical advice services to law firms and attorneys in organizing, preparing, and filing appellate briefs, records, and appendices in paper and electronic formats through Counsel Press. As a way to counteract the cyclical nature of its mortgage default processing business, DM acquired an 85% interest in DiscoverReady in November 2009. DiscoverReady provides discovery management and document review services.
The Business Information Division
The Business Information division provides various information products consisting of print and online business journals; court and commercial newspapers; and other electronic media offerings. As of December 31, 2009, it published 64 publications comprising 11 paid daily print publications, 23 paid non-daily print publications, and 12 non-paid non-daily print publications, as well as 18 publications that are provided through online or email. This segment also provides business information services through its 39 event and other non-publication Web sites, and email notification systems.
Investment Highlights
Mortgage Default Processing Business Not Dead Yet
Barriers to Entry.
Growth Engine via DiscoverReady (acquired for $32MM cash)
DM is focusing on increasing its revenue from non-recession legal activities. This has been cemented by the acquisition of DiscoverReady in November of 2009 which will help the legal industry electronically manage the discovery process - currently a hugely time-consuming and expensive process. This segment should see substantial growth in the near future, as law firms focus on improving their efficiency and manage costs. Growth is accelerating in this business segment with the current Q12010 revenue runrate of $40MM (which was a 100% increase from Q12009.)
Valuation.
DM is cheap on most metrics (trading at less than 6.0x EV/EBITDA, down from a peak of 8-10x) with considerable upside from the current price of $13/share. Looking out a few years, the company will generate about $120MM in free cash flow over the next 2 years. Even if foreclosures slow down significantly by 2012, the company will be trading at around 4x FCF taking the cash into account. At this price, there is a significant margin of safety and if we are right about the foreclosure wave still continuing over the next few years, there is upside to the low $20s.
In Thousands |
|
|
|
|
|
|
FYE |
2007A |
2008A |
2009A |
2010E |
2011E |
2012E |
Revenue |
$151,989 |
$189,946 |
$262,917 |
$309,882 |
$336,915 |
$342,938 |
Revenue Growth Rate |
36.1% |
25.0% |
38.4% |
17.9% |
8.7% |
1.8% |
|
|
|
|
|
|
|
GM% |
66.0% |
64.2% |
63.5% |
63.1% |
63.4% |
63.8% |
OM% |
21.2% |
18.0% |
21.1% |
21.5% |
21.7% |
21.9% |
|
|
|
|
|
|
|
EBITDA |
$43,573 |
$51,787 |
$81,916 |
$94,230 |
$102,519 |
$104,479 |
Capex |
(7,281) |
(6,601) |
(3,050) |
(4,500) |
(4,500) |
(4,500) |
Cash Interest |
5,238 |
7,340 |
6,834 |
7,136 |
7,200 |
7,200 |
Cash Taxes |
6,941 |
10,607 |
13,658 |
22,953 |
25,407 |
26,148 |
FCF-E |
$24,113 |
$27,239 |
$58,374 |
$59,641 |
$65,412 |
$66,632 |
|
|
|
|
|
|
|
EV/Sales |
3.6x |
2.9x |
2.1x |
1.8x |
1.6x |
1.6x |
EV/EBITDA |
12.5x |
10.5x |
6.6x |
5.8x |
5.3x |
5.2x |
EBIT/EV |
5.9% |
6.3% |
10.2% |
12.3% |
13.4% |
13.8% |
MV/FCF |
16.5x |
14.6x |
6.8x |
6.8x |
6.2x |
6.1x |
Market's View
DM trades at a discount to its historical valuation and the market due to the Street's belief that home foreclosures have peaked and will soon drop precipitously, eliminating 50% of DM's revenue stream. Any news that the economy is improving erroneously sends the shares south. The mortgage default processing business will continue to have runway long past 2010. Management believes it can continue through 2018 before normalizing. In the meantime, DM is focused on building its cyclical business revenues through acquisitions such as DiscoverReady. Additionally, DM was originally classified as a publishing company. When grouped in an industry that is facing secular headwinds (new technology making many forms of publishing obsolete) and economic pressure, DM had little chance to break out of the pack and garner credit for its successes. Recently the firm was reclassified to a research and consulting firm, which should help boost its multiple vs. its old peer group and should put it on the radar of large investors as they do their investment screens.
Risks:
-Legislation to delay or reduce foreclosures by renegotiating mortgages
-Incorrect market belief that foreclosures have peaked and will drop precipitously post 2010
-Inability to fully integrate and grow DiscoverReady business
show sort by |
Are you sure you want to close this position DOLAN MEDIA CO?
By closing position, I’m notifying VIC Members that at today’s market price, I no longer am recommending this position.
Are you sure you want to Flag this idea DOLAN MEDIA CO for removal?
Flagging an idea indicates that the idea does not meet the standards of the club and you believe it should be removed from the site. Once a threshold has been reached the idea will be removed.
You currently do not have message posting privilages, there are 1 way you can get the privilage.
Apply for or reactivate your full membership
You can apply for full membership by submitting an investment idea of your own. Or if you are in reactivation status, you need to reactivate your full membership.
What is wrong with message, "".