2012 | 2013 | ||||||
Price: | 10.75 | EPS | $0.00 | $0.00 | |||
Shares Out. (in M): | 4 | P/E | 0.0x | 0.0x | |||
Market Cap (in $M): | 41 | P/FCF | 0.0x | 0.0x | |||
Net Debt (in $M): | -57 | EBIT | 0 | 0 | |||
TEV (in $M): | -16 | TEV/EBIT | 0.0x | 0.0x |
Sign up for free guest access to view investment idea with a 45 days delay.
DGT Holdings Corp. (DGTC) is a severely mispriced company with no remaining operations (and no remaining direct employees) as it is now finalizing a stealth liquidation process, creating what essentially is now a cash, real estate and NOL rich shell trading at a 40%+ discount to its net asset value with upside potential to NAV of nearly 80%. Owing to its income stream from two real estate leases, there is no meaningful ongoing cash burn. As such, this investment has negligible downside risk and I expect full value to be realized over the next 3 to 12 months as the likely transactions described herein occur, driven by DGTC's controlling shareholder which has been aggressively purchasing additional shares.
Purchase DGTC for $10.75 and receive the following, which in total approximate $19.34 per fully diluted share:
Activist / Controlling Shareholder
In addition, you receive a well-known activist investor working for you in the form of Steel Partners Holdings L.P. (NYSE: SPLP), which owns 52% of the outstanding stock and is controlled, of course, by Warren Lichtenstein as Chairman. SPLP president Jack Howard is the Chairman of DGTC and Steel Partners Managing Director and Operating Partner John Quicke has been the CEO of DGTC since 2009. SPLP has a weighted average cost basis of approximately $8.25 in DGTC shares. As a hybrid hedge/private equity fund, the general partner of SPLP is entitled to receive Class B Common Units in SPLP equal to 15% of the increase in that company’s equity value as of year-end. Therefore, there is clear incentive for the GP to maximize value here and across its portfolio, and to do so in the next four months.
Insider Purchases
SPLP has recently purchased the majority of the stock that has come available in the open market while the insider window was open from July 2nd to July 23rd. This stock was acquired at prices ranging from $10.65 to $11.00. The insider buying window is now closed for SPLP and I expect it will reopen on Tuesday, as DGTC released preliminary Q4 earnings yesterday (August 29th). In fact, I am virtually certain that they released earnings early to allow them to resume buying stock without delay (there is no other reason to have pre-released).
Management / Employees
Importantly, now that the RFI division has been sold, there are no remaining employees on DGTC’s payroll. The CEO John Quicke is an operating partner with Steel Partners and the CFO of DGTC is the full-time CFO of Steel Excel (OTCPK: SXCL). They operate a “virtual office” as the CEO and CFO work remotely and travel frequently. There is not even a DGTC secretary, as SPLP is highly cost conscious, and the formal DGTC mailing address is now SPLP’s NYC office. The sole remaining expenses at DGTC consist of board fees (~$20k cash per outside director), audit fees (~$248k for 2011), filing fees and ancillary expenses. The remaining cash costs are almost entirely offset by the ~$815,000 of annual real estate rental income DGTC receives, so there is minimal, if any, net cash burn.
Why Does The Opportunity Exist?
Recent History
DGTC’s pro forma cash balance is largely the result of four transactions over the past two years, which have in total eliminated all of the Company’s operating business, converting DGTC into a rent-collecting landlord over two valuable properties with large balances of both cash, marketable securities and NOLs:
Pro Forma Balance Sheet
($000) | Notes | |||
Cash & Equivalents Value (Ex. Escrow) | ||||
Unrestricted Cash | $ 40,600 | Per preliminary Q4 release | ||
Restricted Cash | 2,437 | CD pledged against Bayshore mortgage note (amt estimated) | ||
Cash from Option Exercise | 519 | 2k options struck at $9.50, 50k options struck at $10.00 | ||
HNH Purchases After 7/31/2012 | (189) | Per Form 4 filings, accounts for purchases since Q4 balance sheet | ||
HNH Common Stock Market Value | 1,366 | 97,549 shares purchased at wtd avg price of $13.19, valued at $14.00 | ||
Other Marketable Securities | 808 | Includes SPLP shares; est. via Q4 release's note re: mktable securities | ||
Villa Note Receivable | 661 | 6% interest p.a. beginning 18 mos after 11/3/11, prepayable for 400k euros | ||
RFI Sale Proceeds | 12,500 | Closed 8/16/12, see escrows below | ||
Cash & Equivalents | 58,701 | |||
RFI Escrow - Indemnification | 1,250 | |||
RFI Escrow - WC Adjustment | 237 | |||
Retained NWC Deficit Post RFI Sale | 1,849 | Includes transaction expenses and severance | ||
Liabilities | 3,336 | |||
Cash NAV | $ 55,365 | |||
Cash NAV / Share | $ 14.23 | 3.839mm basic shares + 52k ITM options outstanding | ||
Cash Value - Escrows | ||||
RFI Escrow - Indemnification | $ 1,250 | To be released on February 16, 2014 | ||
RFI Escrow - WC Adjustment | 237 | To be released on February 16, 2014 | ||
Escrow NAV | $ 1,487 | |||
Escrow NAV / Share | $ 0.38 | |||
Real Estate Value | ||||
Milan, Italy | 6,000 | €335k annual rent payable qtrly; at 7% cap rate worth $6.0mm. | ||
Bayshore, NY | 5,500 | $396k annual rent. Valued at $100/s.f. (~7% cap rate) per LoopNet comps | ||
Bayshore mortgage | (2,360) | 10 year note maturing 9/1/2020 with 4.9% rate for 1st 5 years | ||
Real Estate NAV | $ 9,140 | |||
Real Estate NAV / Share | $ 2.35 | |||
NOL Value | ||||
Federal NOLs | 9,259 | $52mm NOLs from 10-K less $15mm of Asset Sale gains, PV @ 5% over 7 years | ||
State Tax Credits & NOLs | $2.1mm conservatively assumed to be worth zero | |||
NOL NAV | $ 9,259 | |||
NOL NAV / Share | $ 2.38 | |||
NAV / Share Summary | ||||
Cash Value - Ex. Escrows | $ 14.23 | |||
Cash Value - Escrows | 0.38 | |||
Real Estate | 2.35 | |||
NOLs | 2.38 | |||
TOTAL NAV / SHARE | $ 19.34 | |||
Real Estate
The following links provide additional visual data regarding the Company’s owned properties:
Background On Handy & Harman Ltd. (Nasdaq: HNH, www.handyharman.com)
HNH, the company whose shares DGTC has recently been purchasing aggressively, is also majority owned and controlled by SPLP, which presently holds a 55% ownership stake. The Capital IQ description is as follows:
Handy & Harman Ltd. engages in precious metals, tubing, and engineered materials businesses in the United States and internationally. Its Precious Metal segment fabricates precious metals and their alloys into brazing alloys, including gold, silver, palladium, copper, nickel, aluminum, and tin for use in electrical, appliance, transportation, and construction industries. The company’s Tubing segment provides seamless stainless steel tubing coils for petrochemical infrastructure and shipbuilding markets; and welded carbon steel tubing products for consumer and commercial refrigeration, automotive, and oil and gas industries, as well as for the heating, ventilation, and cooling industry. Handy & Harman Ltd.’s Engineered Materials segment offers fasteners and fastening systems for construction and building industries; plastic and steel fittings and connectors for natural gas, propane, and water distribution service lines; exothermic welding products for electrical grounding, cathodic protection, and lightning protection; and electro-galvanized and painted cold rolled sheet steel products for construction, entry door, container, and appliance industries. The company’s Arlon Electronic Materials segment provides performance materials and circuit substrate laminate materials for the printed circuit board industry; and silicone rubber-based insulation materials for industrial, military/aerospace, consumer, and commercial markets. Handy & Harman Ltd.’s Kasco Blades and Route Repair Services segment offers meat-room blade products, repair services, and resale products for the meat and fish industry, as well as to distributors of electrical saws and cutting equipment; and wood cutting blade products for pallet manufacture and recycle, and portable saw mill industries. The company was formerly known as WHX Corporation and changed its name to Handy & Harman Ltd. in January 2011. Handy & Harman Ltd. was founded in 1852 and is based in White Plains, New York.
For the year ended December 31, 2012, HNH management has guided to sales ranging from $635-776mm and Adjusted EBITDA ranging from $77-94mm.
To add to the interwoven nature of these entities, HNH also directly owns 5.9mm shares of ModusLink (Nasdaq: MLNK), which it purchased at an average price of $4.10, giving it a 13.7% ownership stake in that company. Steel Partners (the hedge fund, not the publicly traded SPLP), owns 6.5mm shares of MLNK representing a 15.0% stake. While MLNK now trades for only $3.21 and HNH has an unrealized 22% loss at present, this is a “hidden asset” on the HNH balance sheet.
With a current market cap of $185mm, total debt of $155mm, MLNK shares worth $19mm and cash of $6mm, HNH has a TEV of $314mm. This implies a valuation of 3.7x Adjusted EBITDA at the midpoint of guidance. Using 100% of LTM capex of $15mm, HNH trades for 4.5x EBITDA-Capex. Net debt to Adjusted EBITDA is a modest 1.75x (excluding MLNK shares) at these levels.
While HNH has an unfunded pension liability of $186mm, so taking a draconian approach and including the full amount of this liability would add 2.2 turns to the valuations in the preceding paragraph, leaving a still cheap stock (it is not clear whether cash contributions to the pension are running through the P&L or cash flow statement).
Finally, HNH is a cash taxpayer and therefore would benefit from the $183mm of Federal NOLs ($64mm tax-effected), which expire between 2018 and 2029. These NOLs are not subject to Section 382 annual limitation due to the company’s emergence from bankruptcy in 2005. The $183mm includes a reduction of $31mm in respect of interest expense paid to creditors who became stockholders as a result of the reorganization.
How Will Value Be Realized?
Based on the data presented above, I strongly believe that one or more of the following events will occur in the near future, thereby realizing full value in DGTC shares:
Risks
While I believe the risks here are negligible given the valuation and that Steel’s incentives are aligned with shareholders, there is always some risk that a transaction occurs that does not achieve full value for DGTC shares. That said, as both DGTC and HNH are both majority owned by SPLP, and given the simplicity of DGTC's pro forma balance sheet, independent directors and fairness opinions should provide protection to ensure value is realized.
Disclaimer: The author of this idea presently has a long position in securities of this issuer and may trade in and out of these positions without notice. The data contained herein are prepared by the author from publicly available sources and the author's independent research and estimates. No representation or warranty is made as to the accuracy of the data or opinions contained herein.
show sort by |
Are you sure you want to close this position DGT HOLDINGS CORP?
By closing position, I’m notifying VIC Members that at today’s market price, I no longer am recommending this position.
Are you sure you want to Flag this idea DGT HOLDINGS CORP for removal?
Flagging an idea indicates that the idea does not meet the standards of the club and you believe it should be removed from the site. Once a threshold has been reached the idea will be removed.
You currently do not have message posting privilages, there are 1 way you can get the privilage.
Apply for or reactivate your full membership
You can apply for full membership by submitting an investment idea of your own. Or if you are in reactivation status, you need to reactivate your full membership.
What is wrong with message, "".