2007 | 2008 | ||||||
Price: | 4.00 | EPS | |||||
Shares Out. (in M): | 0 | P/E | |||||
Market Cap (in $M): | 110 | P/FCF | |||||
Net Debt (in $M): | 0 | EBIT | 0 | 0 | |||
TEV (in $M): | 0 | TEV/EBIT |
Sign up for free guest access to view investment idea with a 45 days delay.
Captaris presents a highly
attractive investment with 50% upside and minimal downside. There is a large margin of safety,
imminent catalyst, a mis-understood acquisition with earnings/cashflow upside, and a short-term mis-pricing
in the marketplace.
Company Overview:
Captaris
is a software company that provides products that automate business processes,
manage documents electronically and provide information delivery services. Its software products address the enterprise
fax server (Right Fax), e-document delivery (Alchemy), and business process
automation (Workflow) markets. It sells
its products primarily thru a global distribution network of resellers and
systems integrators in 40 countries. The company is headquartered in
Valuation Summary:
|
|
|
|||||||||||||||||||||||||||||||||||||||||
|
|
|
|
Valuation Multiples:
Pro Forma (3) |
|||||
2006 |
LTM |
2007E |
2008E |
||
EV/Revenue |
0.6x |
0.7x |
0.6x |
0.6x |
|
EV/Maintenance Rev |
1.7x |
1.5x |
1.5x |
1.3x |
|
EV/EBITDA |
5.8x |
15.4x |
7.8x |
6.1x |
|
EV/FCF |
4.2x |
15.3x |
7.0x |
4.8x |
|
Price/Tanglible Book |
1.9x |
2.5x |
2.5x |
2.2x |
|
(3) Assumes Castelle deal closed
on 1/1/07 and cost synergies recognized as per management's recent
guidance. |
Investment Thesis
Overview
- On August 20 2007, Vector Capital (a private equity firm specializing in buyouts of technology companies) filed a 13D announcing that it owns 10% (at a cost basis of $4.75/share) of the company and is interested in purchasing the Captaris.
- On September 12, Vector entered into a NDA with Captaris to commence due diligence.
- On November 11, 2007, Ramius Capital, a hedge fund with 9.8%, filed a 13D stating that they do not believe that Captaris should remain a public company.
- Given the pressure that management and the board face from shareholders, we believe Vector Capital or a strategic buyer will ultimately purchase Captaris for a significant control premium to the current price.
Margin of Safety Overview:
Industry Overview:
Products:
Captaris
has four main product lines.
Go to Market Strategy:
Customers:
Growth opportunities
Captaris’
cumulative average revenue growth rate over the last 4 years is 5%. Revenue growth slowed in 2007 as a result of
weakness in the
Management
I
believe that the quality of the management team is average at best (its a good thing someone else is about to buy this company). Since early 2006, they have done a good job of
taking out costs and maintaining a very healthy channel base, however, they
have been poor at finding scaleable growth opportunities. The Alchemy and Workflow product acquisitions
were not integrated well and as a result have been unsuccessful to date. Though the Castelle integration just started,
management has not done a good job of communicating the benefits of this recent
acquisition to shareholders and channel partners which caused the stock to drop
after the Q2 earnings call. In the Q3
quarter, management missed their guidance which caused the stock to take
another leg down. Management blamed weakness in the financial service sector but stated that they see signs of a recovery in the first mon th of the Q4 quarter and are expecting a strong quarter.
Competitive Landscape:
Ticker |
Company |
EV/Rev |
EV/EBITDA |
EV/FCF |
OMTL.OB |
Omtool Ltd. |
1.0x |
NM |
NM |
DCM.L |
Dicom Group plc |
0.8x |
7.0x |
8.2x |
ESK.PA |
Esker SA |
1.1x |
19.6x |
9.5x |
JCOM |
J2 Global Communications, Inc. |
4.6x |
10.6x |
10.5x |
PGI |
Premiere Global Services, Inc. |
2.0x |
10.7x |
8.8x |
|
|
|
|
|
Average |
|
1.9x |
12.0x |
9.3x |
CAPA |
Captaris (Pro Forma) |
0.6x |
7.8x |
7.0x |
Target |
Acquiror |
Date |
Price (M) |
EV/Rev |
EV/EBITDA |
Castelle |
Captaris |
7/07 |
$10.8 |
1.0x |
15.8x |
BlueChip Tech |
Omtool Ltd. |
12/06 |
$4.3 |
1.0x |
11.2x |
TOPCALL International |
Dicom Group, plc |
12/04 |
$49.0 |
1.3x |
17.0x |
Information Mgmt Research |
Captaris |
10/04 |
$26.5 |
NA |
NA |
Teamplate |
Captaris |
9/03 |
$12.0 |
NA |
NA |
eFax.com |
J2 Global |
7/00 |
$29.7 |
1.4x |
NM |
Documentum |
EMC |
10/03 |
$1,451.0 |
5.3x |
39.5x |
Average (1) |
|
|
$22.1 |
1.2x |
14.7x |
(1)
Excludes EMC/Documentum transaction |
Intrinsic Value Analysis:
Risks:
Top 10 Shareholders:
Shareholder |
Position |
Recent
Change |
% Owned |
Vector Capital |
2,689,960 |
2,689,960 |
10.1% |
Ramius Capital Group L.L.C. |
2,600,569 |
1,850,569 |
9.8% |
Renaissance Technologies Corp. |
1,913,300 |
116,300 |
7.2% |
Dimensional Fund Advisors, LP |
1,802,460 |
90,429 |
6.8% |
Goldman Sachs Asset Management |
1,508,155 |
(288,700) |
5.7% |
Riley Investment Management |
1,493,092 |
-
|
5.6% |
Barclays Global Investors |
1,148,487 |
(434,720) |
4.3% |
Putnam Investment Management |
836,032 |
(226,339) |
3.1% |
Munder Capital Management |
814,500 |
14,500 |
3.1% |
|
784,516 |
42,546 |
2.9% |
|
|
|
|
% held by Institutions |
23,714,534 |
|
89.0% |
% held by Mgmt (includes options) |
1,787,367 |
|
6.7% |
Disclaimer: My firm is a shareholder of Captaris. This is not
a solicitation to buy or sell securities. Please do your own independent
research and thorough due diligence before buying or selling any shares in
Captaris (or any other stock). We may buy or sell shares of Captaris in the
future and are under no obligation to provide any update or details on VIC (or
elsewhere) on our trading activities.
show sort by |
Are you sure you want to close this position Captaris?
By closing position, I’m notifying VIC Members that at today’s market price, I no longer am recommending this position.
Are you sure you want to Flag this idea Captaris for removal?
Flagging an idea indicates that the idea does not meet the standards of the club and you believe it should be removed from the site. Once a threshold has been reached the idea will be removed.
You currently do not have message posting privilages, there are 1 way you can get the privilage.
Apply for or reactivate your full membership
You can apply for full membership by submitting an investment idea of your own. Or if you are in reactivation status, you need to reactivate your full membership.
What is wrong with message, "".