2007 | 2008 | ||||||
Price: | 20.05 | EPS | |||||
Shares Out. (in M): | 0 | P/E | |||||
Market Cap (in $M): | 126 | P/FCF | |||||
Net Debt (in $M): | 0 | EBIT | 0 | 0 | |||
TEV (in $M): | 0 | TEV/EBIT |
Sign up for free guest access to view investment idea with a 45 days delay.
Bridge Bank (BBNK) is a cheap, easy-to-understand, highly profitable, fast growing (all organic), and undiscovered
Key Highlights of Bridge Bank
Excellent Balance Sheet Characteristics
A bank’s balance sheet drives its earnings (loans are booked as assets and produce interest revenue; deposits are booked as liabilities on which it must pay interest) and BBNK’s balance sheet is one of the best in the country, with low cost core deposits (i.e. no cd’s) making up 77% of their total funding base (vs. less than 50% at most banks) and loans spread across a diversified commercial base. Below is a quick snapshot of their earning assets and funding costs and the rates they charge and pay:
|
|
Q3/06 |
|
|
|
Q3/05 |
|
|
Average |
Interest |
Yield/ |
|
Average |
Interest |
Yield/ |
Assets: |
Balance $M |
$M |
Cost % |
|
Balance $M |
$M |
Cost % |
Loans |
473.3 |
12.8 |
10.8 |
|
378.4 |
8.7 |
9.2 |
Federal Funds Sold |
110.2 |
1.5 |
5.3 |
|
45.8 |
0.4 |
3.5 |
Investment Securities (MBS & bonds) |
11.3 |
0.1 |
4.0 |
|
17.5 |
0.1 |
2.4 |
Total interest-earning assets |
594.8 |
14.3 |
9.6 |
|
441.6 |
9.2 |
8.3 |
Other assets |
41.5 |
|
|
|
43.7 |
|
|
Total assets |
636.3 |
|
|
|
485.3.3 |
|
|
|
|
|
|
|
|
|
|
Liabilities and equity: |
|
|
|
|
|
|
|
low interest checking |
3.9 |
0.0 |
0.9 |
|
4.2 |
0.0 |
0.9 |
Savings |
288.9 |
2.7 |
3.8 |
|
205.1 |
1.1 |
2.1 |
Certificates of deposit |
116.4 |
1.2 |
4.2 |
|
52.6 |
0.5 |
3.5 |
Borrowings |
17.5 |
0.3 |
5.8 |
|
12.0 |
0.2 |
5.9 |
Total interest bearing funding |
426.7 |
4.2 |
4.0 |
|
273.9 |
1.7 |
2.6 |
|
|
|
|
|
|
|
|
Non-interest-bearing demand |
156.9 |
0.0 |
0.0 |
|
169.6 |
0.0 |
0.0 |
|
|
|
|
|
|
|
|
Other liabilities |
6.8 |
|
|
|
5.1 |
|
|
Stockholders’ equity |
45.8 |
|
|
|
36.7 |
|
|
Total liabilities and equity |
636.3 |
|
|
|
485.3 |
|
|
|
|
|
|
|
|
|
|
Net interest/net interest margin |
|
10.1 |
6.7 |
|
|
7.4 |
6.7 |
As you can see, their assets are mostly high yielding adjustable rate loans. On the funding side, you can see that the vast majority comes from low-rate savings and non-interest bearing demand accounts. This favorable asset/funding mix is what has allowed the net interest margin to remain stable at its very high rate of 6.7%. (The net interest margin, or NIM, roughly approximates the difference betweens asset yields and deposit costs. Most banks have NIMs of 3-5%.) Their ability to rapidly grow core deposits while the broad banking industry has seen shrinkage over the last year is truly remarkable (customers are switching into more interest rate sensitive products like cd’s). While management has been talking down expectations for the NIM, I would not be surprised to see it stabilize or even rise from the current level.
Good additional information on BBNK is available in their August investor presentation, which can be found at the following link: http://ofccolo.snl.com/cache/1500011013.pdf It is short (19 slides) and definitely worth spending a couple minutes flipping through. Page 13 gives a great visual break-down of the balance sheet, specifically the loan portfolio. You will note that real estate based loans make up only 38% of loans (construction loans at 19%, land development loans at 6% and commercial real estate loans at 13%) vs. 50%+ at many California commercial banks. Below is a quick breakdown of BBNK’s loan portfolio as of Q3/06:
Loan Type |
Q3/06 ($ in millions) |
Q4/05 ($ in millions) |
Commercial & Industrial |
186 |
182 |
SBA |
52 |
47 |
Construction |
99 |
85 |
Commercial Real Estate |
105 |
84 |
Factoring/asset based lending |
37 |
38 |
Other |
6 |
4 |
Total |
486 |
440 |
All-Star Management Team
Despite BBNK’s small size, it has a veteran leadership team with decades of experience at very large, sophisticated financial institutions including Bank of America, Comerica, and Silicon Valley Bank. (Pages 7 and 8 of the presentation have a great break-out.). In particular, three recent recruits from Silicon Valley Bank (SIVB) stand out. Jeannie Kao was a top executive within their import/export trade finance operations, a very profitable and growing niche business, and is now leading it for BBNK. Mike Field, who was with SIVB almost from the beginning, is now leading BBNK’s efforts to serve technology companies and their relatively specialized deposit/cash management needs. Paul Gibson, hired in early November, will be heading their technology practice on the east coast, out of
While Google continues to be the poster child of Silicon Valley’s resurgence since the dot-com bust, many other start-ups have also been doing well (i.e. YouTube and SunPower) and several other older companies have been experiencing a renaissance (like Apple and HP). Given
Recent Results Are Very Good
Q3/06 EPS of $0.34 was up 55% compared to the $0.22 reported a year ago and up 17% vs. Q2/06’s $0.29 (which was understated by $0.02). Revenue was up 30% YOY and 5.2% from Q2/06 (21% annualized). The net interest margin was 6.73%, up slightly from 6.67% a year ago, but down a sharp 31 basis points from Q2/06. While this decline looks initially alarming, the reason for the decline is actually good. BBNK has been very successful in gathering low cost deposits. Rather than investing them in imprudent loans, it chose to invest the deposits in highly liquid, short term securities yielding around 5.3% (see the growth in Fed Funds assets in the table up above). Since the Fed Funds rate of 5.25% is lower than BBNK’s existing margin of 6.73%, the addition of these assets mathematically brings the margin down. However, this isn’t a concern because the earnings generated from such assets are riskless and can easily be deployed into higher yielding loans. The key result to look at is dollars of net interest income, which grew from $9.3M in Q2 to $10.1M in Q3. That is growth of 9% despite a 30 basis point drop in the margin, and to repeat, it wasn’t achieved by making risky loans, as many others banks do (if you are interested in a beautiful example of this, check out FBTX, a small Texas bank that is making foolish construction loans in Colorado, Arizona and New Jersey); it was done the hard way—by gathering low cost deposits and investing them in riskless assets.
Loan growth has slowed down from a 20%+ clip earlier in 2006 to only 7% annualized in Q3/06. The slow-down is entirely understandable given real estate and recession concerns, but the continued strong employment numbers, a stable housing market in
The balance sheet is also very solid, with tangible equity to assets most recently at 7.2% (many banks run at 5-7%) and the loan loss reserve ratio at 1.39% (many banks have dropped this to near 1.00% in the last 5 years). Asset quality is excellent. They do have two non-performing loans totaling $2.6M, but neither has incurred any charge-offs, and the larger of the two credits ($2.3M) is an SBA loan with excess real estate collateral and has likely already been favorably resolved or will be so in Q1/07.
It is important to note that these impressive revenue and earnings growth numbers aren’t distorted by any one-timers or competitor M&A activity. They are being achieved through strong organic growth centered around recruiting top talent and gaining profitable customers. Given BBNK’s small size, recent success, ability to attract key talent, their growing brand recognition, and the economic strength of Silicon Valley, I see no reason why revenue and EPS growth can’t continue at 20%+ for several years.
Valuation
At $20, the stock trades at 12.9 times my 2007 estimate of $1.55, which does not currently include the impact of any potential competitor M&A activity. (In such a scenario, I think they could do $1.60 and be set up for a superb 2008.) Tangible book value at year end 2006 will likely be $7.80, putting price to tangible book at under 2.6 times (on which it is earning a high 20% ROE). Many high-performing banks trade at PEs of 20 and P/TB ratios near 4.0. Such a valuation would put BBNK at over $30, or up 50%+ within the next year.
show sort by |
Are you sure you want to close this position Bridge Bank?
By closing position, I’m notifying VIC Members that at today’s market price, I no longer am recommending this position.
Are you sure you want to Flag this idea Bridge Bank for removal?
Flagging an idea indicates that the idea does not meet the standards of the club and you believe it should be removed from the site. Once a threshold has been reached the idea will be removed.
You currently do not have message posting privilages, there are 1 way you can get the privilage.
Apply for or reactivate your full membership
You can apply for full membership by submitting an investment idea of your own. Or if you are in reactivation status, you need to reactivate your full membership.
What is wrong with message, "".