Description
Banque Cantonale Vaudoise –
Current Investment Recommendation (451 CHF per Share)
Banque Cantonale Vaudoise
(“BCVN”) is the leading private bank, asset manager, and retail bank operator
in the Canton of Vaud (“Vaud”), a highly affluent, french-speaking region of
Swizerland spanning from Geneva to Lausanne. Its private banking franchise
manages 85bn CHF in AuM, and contributes roughly 60% of total operating income.
It grew north of 10% in 2007, and exhibits low churn statistics of less than
1.5% per annum based BCVN’s tight-knit demographic, and exceedingly high brand
equity in its niche region. The
remaining 40% stems from retail banking, and some 10% from trading operations. BCVN has been building cash for several
years, unable to distribute any meaningful amount beyond a paltry 1-2% dividend
yield, for political reasons discussed below. Today, BCVN has roughly 60% of
its market capitalization in excess capital by Tier 1 and Basel standards. Management will confirm this fact. Ex-cash, BCVN trades at 3.4X “earnings
power”, which is equivalent to free cash flow, versus its peer-group at 15x
(comprised of a 50/50 blend of Swiss Cantonal Banks and Swiss Private Banks and
Asset Managers). BCVN trades at
1.2X Price/Book, penalized by its unimpressive 10.8% ROE, versus a blended peer
average of 2.0X Price/Book with an average ROE of 17.3%. BCVN could reduce its capital by
roughly 2.2bn CHF through dividend or share-repurchase, without affecting its
core earnings (reasonably, assuming the cash earns 2%, earnings power should be
reduced by 44mm per annum, which has been assumed for purposes of this
analysis). It is our view that once the capital distribution is
communicated/implemented/accomplished, the resulting dramatic improvement in
ROE will further underpin a large re-rating based on Price/book multiple
convergence, in line with blended peers, given that the present large ROE gap
will be entirely closed.
Brief History
BCVN ran into severe financial
difficulties in 2001 and 2002 when it was forced to recognize the true value of
its loans in its balance sheet. An emergency injection of capital by Vaud in
the form of equity and participation certificates (PCs) bolstered the bank’s
solvency, and a new management team was appointed, beginning a program to restore
the bank’s profitability and lessening the burden of impaired loans. Alexander
Zeller, who oversaw a dramatic restructuring at CS Asset Management, triggered
our interest in the situation as early as 2004. As the turnaround plan began to bear fruit in 2003-2005,
surplus cash was used, in part, to repurchase Vaud’s entire Particiption
Certificates stake. Today, Vaud retains only a 67% interest in BCVN’s common
equity, which for nebulous political reasons, has, until now, precluded BCVN
from distributing its excess capital.
Given Vaud’s critical role in the rescue of the bank, the company has
explained to investors that it had been, until now, respecting its agreement with Vaud, and wait for
it to sell its stake down below 50%, in order to commence a cash distribution
program. (Upon information and
belief, this “no-distribution” policy was based more upon sovereign commitment
and community relations than corporate mandate). In late 2007, after management and shareholders waited
patiently for the conclusion of both Vaud’s strategic review of its stake, the
company has begun communicating to investors in the past weeks that they would
wait no longer, and the capital distribution policy would be announced at year
end results in March 2008, making this an ideal time to examine the investment
case.
Expected Plan for Capital
Distribution
Based on Conversations with
management, the plan that seems most likely is a 10-year bullet dividend that
will see the cash surplus and an aggressive net income distribution bundled
together. Based on my estimates,
dividend yield under this model will be 14% in 2008 trending close to 19% at
the end of the 10-year period in 2017 (see below). The company’s rationale for such a structure,
understandably, has been to try to retain stability in the shareholder base,
rather than inject a large arbitrage community into its shares.
Whether the stock re-rates on a
dividend yield, or on a P/E basis ex-excess capital, or a P/E basis ex-present
value of excess capital distributions (or similarly, on a P/book basis post
balance sheet engineering), the stock appears extraordinarily undervalued, with
scope for a medium-term double, if not triple.
Lastly, the present value of
the dividend stream anticipated attributes negative terminal value to the
franchise post 2017, which supports the perspective that the market is valuing
BCVN entirely incorrectly.
Abbreviated Financial Analysis
– Focus on Dividend Distribution
Due to Formatting issues, please see: http://docs.google.com/Presentation?id=ddj7sb7w_9fmcj6hfj
Catalyst
Government Placing Q1/Q2
Massive Cash Return
Improved Coverage
Re-rating post cash distribution