Description
We believe that the common equity of American Water Works
Company (NYSE: AWK), the largest investor-owned water utility in the U.S., offers
a compelling risk/reward at its current price level. AWK’s stock recently sold off due to its announcement of a secondary stock
offering, in our opinion. AWK
trades a significant discount to its water utility peers despite a healthy
pipeline of pending tariff increases and potential acquisitions. We feel that the largest overhang on the stock has
been the majority ownership of German utility RWE. RWE is actively reducing its position, however. Furthermore, AWK pays a healthy 3.7%
dividend.
We are currently long AWK, but may change our position at
any time. We make no guarantees
regarding the accuracy of the information contained herein.
Company Description
American Water Works Company is the largest investor-owned
water utility in U.S., serving over 15 million people in 32 states in the U.S.
and Canada. Roughly 88% of revenue
is from its regulated utility business, and its unregulated operations and maintenance
businesses accounting for the remainder.
AWK began trading on the NYSE April 2008 when it was spun
out of German utility giant RWE.
RWE sold roughly 40% of its ownership of AWK to the public via IPO, and
announced that it intended to sell its remaining 60% over time. AWK has traded at a discount its peers
since the IPO, due in large part to investor concern over selling pressure
stemming from RWE’s eventual liquidation of its remaining shares, in our
opinion.
Secondary Offering
AWK announced on 12/18/08 it would sell an additional $600
million in common equity in Q1 2009, half of which would be primary shares and
half coming from RWE. The stock fell 5% the day of the announcement. Successful completion of the sale will lower
RWE’s ownership from 60% to roughly 45%.
Regulatory Decisions
and Outlook
In the period preceding AWK’s spinout from RWE, the company
made limited requests for tariff increases. The Public Utility Commission (“PUC”) for each state in
which AWK operates had to approve the spinout, and the company delayed tariff
increase requests in hopes of maximizing goodwill with various PUCs. Once the necessary approvals were
obtained, however, the company began pursuing tariff increases and acquisitions
more aggressively.
AWK recently received $106 million in combined annual rate
increases in NJ and MO with permitted ROEs of 10.3% and 10.5%,
respectively. This represents a roughly
4.7% increase over 2007 company revenues. The company has an additional 7 rate cases pending totaling
over $100 million in annual revenues, representing an approximate 4.2% increase
over our 2008 revenue estimate.
Valuation
We forecast AWK to achieve high single digit annual revenue
growth for the next several years given their rate case pipeline. Furthermore, we believe the multiple
discount to its peers will disappear as RWE decreases its ownership stake. Adjusted historical financials and our
forecast are below ($ in millions, ex per share data):
2006 2007 2008E 2009E
Revenue 2,093 2415 2353 2570
Growth rate 5.8% 6.3% 9.2%
EBITDA 723 791 847 933
Net income- GAAP -162 -343 -547 231
Net income- Adj. 92 188 181 240
EPS- Adj. 0.57 1.17 1.13 1.39
(Net income and EPS adjustments were made for one-time
items)
We assign a price target of $27.80, based on a P/E of 20.0x
and our 2009 EPS estimate of $1.39, representing a 32% upside versus the current price. While we believe a premium multiple is
warranted given the significantly AWK’s significantly larger market cap and
liquidity versus the bulk of its peer group, our target price still assumes a
discounted P/E of 20.0x:
Market
Cap EV/EBITDA Price/Tang BV P/E
American Water Works $3.4
bln 10.8x 1.6x 18.0x
Aqua America (WTR) $2.9
bln 14.2x 3.3x 31.5x
California Water (CWT) $0.7
bln 11.6x 2.0x 22.5x
American States (AWR) $0.6
bln 10.3x 2.2x 25.6x
Risks
The primary risk to our thesis is that AWK doesn’t receive
the tariff increases we anticipate, thereby achieving lower revenue and EPS
growth, and is consequently assigned a lower multiple by the market.
Catalyst
- continued reduction in RWE’s ownership stake
- realization of pending tariff increases