|Shares Out. (in M):||0||P/E|
|Market Cap (in $M):||190||P/FCF|
|Net Debt (in $M):||0||EBIT||0||0|
|TEV (in $M):||0||TEV/EBIT|
Sign up for free guest access to view investment idea with a 45 days delay.
DISCLOSURE: We and our affiliates are long Amarin (AMRN), and may long additional shares or sell some or all of our shares, at any time. We have no obligation to inform anybody of any changes in our views of AMRN. This is not a recommendation to buy or sell shares.
Amarin (AMRN) is a drug development company that 9-12 months away from completing and releasing the results of a Phase III trial for their Huntington’s Disease drug, Miraxion, that could dramatically transform the company over the next few years from $2.50 a share to a likely valuation of $18 with a possible valuation of more than $50 dollars per share in a favorable scenario.
What makes Amarin attractive is that is the second time at bat for their drug application and we can statistically study the past to predict the likelihood of approval this time around. On the other hand, Miraxion’s active agent is similar to over the counter (OTC) Fish Oil supplements and combined with a checkered company history and no US analyst coverage, it’s easy to pass on the idea, masking an excellent and researchable risk reward for those willing to dig a little deeper. These key factors have led to an incredible mis-pricing and an investment that presents a compelling opportunity as we explain below.
Huntington’s disease (HD) Primer:
HD is a a neurodegenerative (brain wasting) lethal, & genetic orphan disease (not common) affecting 30k patients in the US with 150-200k patients at risk. Typical onset occurs around the age of 30 and death is certain within 10-20 years of onset. HD destroys cognitive abilities and motor functions, leading most victims to die of complications such as breathing or choking.
Miraxion, or Eicosapentaenoic Acid (Ethyl-EPA) is an essential fatty acid of the Phospholipids family. Phospholipids are responsible for maintaining membrane structure, protein functioning, cellular signaling, and gene regulation. As skeptics note, Miraxion is a purified and controlled form of the omega 3 fatty acid that can be found in OTC Fish Oil supplement pills at GNC etc. Miraxion is believed to help the patient by improving some of the motor functions & cognitive processes that are quickly eroded by
1st Time at Bat. A History of Miraxion Drug Trials:
In 2000 Miraxion went through a series of trials that were completed in 2003. Initial results showed an ambiguous benefit overall and the primary endpoint, Total Motor Score 4 (TMS-4) improvement over placebo, was not met with statistical significance in the“intent to treat” (ITT) patient group (135 patients), or the total trial population. The FDA approves or rejects New Drug Applications solely on the results against the primary endpoint. Although Miraxion did not meet the primary endpoint, benefits were shown in subsets of the patient population. Importantly, Miraxion was shown to be remarkably safe and well tolerated.
There are plausible explanations for why the results were sub par and why the current trials have a much better shot at producing a statistically significant result. To start, a large number of patients in the ITT group did not follow trial procedures and jeopardized results. Some examples include: 9 patients failing to take the full dosing regimen, 9 taking prohibited drugs during the trial that interact with Miraxion, skewing results against placebo, and 20 patients waited too long to get screened for final results. If you back out these patients who did not follow protocol, you are left with the Per Protocol (PP) group of patients who followed the guidelines accordingly. As would be hoped, The PP group, (83 patients) scored much better than the ITT group and came very close to reaching statistical significance. Statistical significance in pharma land is considered P value < .005.
Interestingly, after the trial was published, an even more thorough analysis of the data was performed that broke the patients down into both PP/ITT groups and by ranges in the CAG score. This breakdown showed an even more profound result, with the PP group in the less than 45x CAG scoring camp displaying remarkably positive and statistically significant results P = .006. The map of scores per group are presented below and an explanation of the significance will follow:
Group Type Patients N = CAG Score TMS-4 % improvement Statistical Sig. Length
ITT – all 135 All na No 6 mos
ITT 67 < 45 na P = .025 6 mos
ITT 67 < 45 15.20% P = .029 12 mos
PP - all 83 All na No, but close 6 mos
PP 44 < 45 22.7% P = .006, Yes! 6 mos
The map above shows that overall the trial looked weak on primary endpoints but that there was a significant and meaningful response in the subset of patients who followed the protocol and had a below 45x score on their CAG testing. We do not want to exaggerate the improvement, 15-20% is good, but not incredible, especially given the fact that motor function is improved but the HD progression is not actually reversed. Regardless, it is an improvement in a disease where every benefit counts in the patients view, and a benefit they are willing to pay to experience. Since we now have the data for their first time at bat showing a subset that scored well enough to pass FDA standards, two questions must be asked to decide if the historic data can be statistically analyzed to predict the outcome of a future trial.
1) Do the results make logical sense given what is currently known about Huntington’s Disease, or is this a random response in a small group (n=44) of patients?
2) Is this an over fit of the data (dropping out all the patients till a certain outcome appeared), or is an actual positive response occurring?
Our research suggests the results are logical and the data was not over fit:
1) Do different outcomes for each CAG scoring group make sense?
Much research shows that the CAG score is directly related to age onset of the disease and to some degree, the severity of onset and how rapidly the brain function is attacked. The following CAG scores are rough estimates of CAG score vs. age onset:
CAG score / ~ Age onset of HD
20-30 = normal population score and no onset of HD
36-39 = 60 years
45 = 37 years
55 = 20 years
65+ = childhood onset, extremely severe
It is believed that with a high CAG score and early onset comes a more severe onset of the disease and a more abnormal brain chemistry. Experts we worked with believe that the Miraxion results makes sense scientifically, as a severely impaired brain might not respond well to treatment, where as a moderately impaired brain could have a more dramatic improvement. This is made even more evident when looking at the primary endpoint of TMS-4, which measures motor function, cognitive abilities, behavior, and functional abilities. A severely impaired brain experiencing rapid onset of HD might degenerate too quickly for a positive response to be seen.
2) Has the data been over fit or doctored?
Given the sheer magnitude of drop outs and the proportion of dropouts to per protocol patients, on the surface the Miraxion trials do seem to suffer from doctoring or over fitment. For example, a recent trial we have studied at a large pharma co. had 1000 patients and less than 20 drop outs. Given the unique circumstances of Huntington’s disease the drop outs seem reasonable. 1) Roughly half of Huntington’s Disease patients are already taking supplements including Fish oil. To go 12 months without taking your supplement (if you believe you’re getting placebo sugar pills) would easily compel a patient to break his/her protocol every now and then. Frequent blood tests of patients can show if a placebo patient is taking a EPA related supplement that would easily skew placebo to control group results. Since patients were outside of a controlled setting like a hospital room given the long duration of testing @ 1 yr, it makes sense that some dosing was skipped or neglected. Lastly, not being tested in a reasonable period of time for final results can be rationally explained, as a rare disease like
Skeptics at heart ourselves, we also decided to consult with doctors who were very close to the original trials and have analyzed the data independently. It was their opinion that the data had not been over fit and that there was indeed a strong response for a subset of patients.
It should be noted that there are blockbuster drugs today whose mechanisms of action (MOA) are not well understood. Blockbuster Psychiatric drugs for instance, working through similar mechanisms as Miraxion in the brain, are still not well understood after decades of use. Sometimes, with a promising compound, it’s simply a matter of testing enough patient populations till the desired result can be demonstrated in a test and accepted by the FDA. We think that statement has some application here.
2nd Time at Bat. Application of old facts to new trial:
After analyzing the historical trials and the plausible reasons for results it is then possible to take the old results as factual evidence and apply it to a framework for predicting the probability of future approval. Since we have now seen that the subset of CAG < 45 of patients yielded a strong and positive result, the current trial design must focus on enrolling a high number of low scoring CAG group patients to produce a similar result. The problem with testing patients prior to enrollment and only accepting CAG < 45 patients is that it would be viewed as coercive and not all patients want to have their CAG score tested. Therefore, the following changes have been to the enrollment criteria to enrich the trial with the better responding patient pool.
Comparing the original trial enrollment criteria to the new trial patient enrollment criteria (which can be found at www.clinicaltrials.gov) it is clear that there are 4 new items/changes all aimed at targeting a lower scoring CAG patient mix, including:
1) Modified age eligibility to minimum of 35
2) Total Functional Capacity (TFC) score exceeding 7
3) Dystonia score less than 2
4) Chorea score greater than 2
Most importantly, management claims that in close preparations with the
Higher age onset combined with only accepting stage 1 and stage 2 HD patients should naturally exclude high CAG scoring patients that are less likely to see a response. This age was bumped up from “at least 30” in the last trial. Referring back to our age onset vs. CAG score should demonstrate how age and CAG score can enrich the trial population to below 45 CAG. Under a few assumptions, the available statistical baseline information in the TREND trial base line frequencies for TFC can be statistically analyzed for the current trial. With the new parameter of greater than 7 TFC score, it fits that 66% of the patients will fit the lower CAG group, using patient scoring and breakdowns from the previous trial. While the multivariate statistical data is not available for the Dystonia score and the Chorea score to conduct a similar analysis, all of the literary material suggests that the scoring on these eligibility criteria will further improve the odds of enriching the trial with low CAG score patients. We don’t think a 90% enrichment can be far off from the truth.
If 90% of the patients are in the low CAG group, further statistical analysis of the old trial results would suggest that the current trial has between a 95 and 74% chance of passing the FDA requirements. These two scores are based on results from all 6 original testing centers and 5 of the 6 testing centers, respectively, and using two statistical methods of deduction. (Note - the publication only provides statistical info to run this analysis on the ITT group, so this doesn’t even take the PP group scoring breakdown into account, which is only released by the co. and not in a fashion that allows for a statistical analysis to be run. Therefore, higher values would be likely). For accuracy, we backed out one of the 6 centers, where it was noted in the trial publication the lead physician had a financial interest in Amarin, though we do not believe foul play is involved. Unfortunately, statistics are not the real world so this # is naturally lower, but high nonetheless.
Other Issues Masking the
Fish Oil vs. Patented Drug, Pricing Power, small end market
One major point masking the opportunity is that skeptics believe the availability of similar OTC compounds will set a low ceiling on the Miraxion pricing. Our conversations with doctors and understanding of the landscape suggest otherwise. First, Fish oil and Miraxion are simply not the same thing. The ingredient might be synonymous but the purification process and formula used by Amarin strips away components of natural fish oil that hinder the effectiveness. Second, HD is a life threatening disease and we’re hard pressed to believe all but a fraction of patients would risk shaving time and comfort from their lives to save a few thousand dollars per year. If that wasn’t enough, Miraxion should receive insurance reimbursement, further lowering the actual cost to the consumer. A private equity contact we spoke with who is in the neutraceutical business mentioned other situations where drugs have been approved with rival OTC supplement forms and have been able to receive reimbursement and pricing power of more than 10x the OTC version in non-life threatening applications – what matters is that the FDA says this is the approved formula that is produced in a controlled environment.
Discussion with Doctors made the case even stronger. Virtually none of the doctors we consulted with would suggest or approve of their patients taking the OTC version if a FDA approved drug is available. There is litigation risk, health risk from Mercury and unregulated production, and the risk of the overall benefit experienced. It’s common to go against the “doctors orders” but not likely in this situation.
Although the low CAG scoring patients represent 70% of the population 30k diagnosed patients in the US, we also believe the high scoring patients are likely to take the drug, despite what could be restrictive labeling (from the focused trial population). Again, the HD patient is in such need that they are willing to take almost anything that provides a benefit.
Given the binary risk we look at this investment using a probability tree. It should be noted that with a small, well-informed, and close knit population of Huntington’s disease patients the marketing expense will be tiny, yielding a 75% EBIT margin. Effectively, the
EBIT & 75% , fully taxed, EPS @ 20x multiple, 1.5 yr present value adjusted
1) Major HD use + good off label use
Annual treatment price: 15K
Value per share: $88
2) Strong HD use + medium off label
Annual treatment price: 12K
Value per share $45
3) Good HD use + little off label
Annual treatment price: 10K
Value per share $26
4) Moderate HD use + scant off label
Annual treatment price: 5k
Value per share $6
5) Unsuccessful drug, trades to .75 cents & able to raise cash / try again / pursue other drugs
All in, the probability adjusted value per share is about $18 dollars, but we believe the most likely scenario is #3, at $26 per share. We think longer term there is a 60% chance of approval and a 40% chance of rejection.
There are a number of drugs approved today as therapeutic treatments for HD, similar to Miraxion, but all of them have severe side effects and are not heavily used. These include Haldol, Profenazine, and potentially, Tetrabenzanine, if it gets approved in the
Amarin has a history that has helped create the opportunity:
Amarin is an Elan spin out from a few years back. The history is so ugly that Amarin’s reputation has been long tarnished. Elan sold a drug to AMRN with seller financing (getting high on your own supply) which immediately went generic. They stuffed the channel so badly that sales went briefly negative. Look at a 5 year chart to get a sense of what happened to the Elan stock price if you don’t remember the depth of their mis-dealings, which were not limited to Amarin. While the ex-Elan scientists at AMRN continue to be well regarded in
We have met with the CFO and CEO on numerous occasions and believe they are honest individuals with integrity. Though we admit not even the secret service can spot a prevaricator much more than more than 50% of the time, Rick Stewart, CEO, is of the caliber you’d expect at a company 10x the size of Amarin, and our lengthy discussions with him have given us comfort with his intentions. There is also considerable inside ownership, with nearly 1/3rd the float tied up with insiders. The pedigree of management, however speckled by former affiliations, is top notch given the size of the company.
Other points of consideration:
~100 patients from the original trial are still taking Miraxion (not paying), nearly 5 years later. We spoke to one of the doctors who has more than 5 such patients and he was enthusiastic about the benefit they’ve experienced.
A similar EPA based drug has been sold by Mochida Pharmaceuticals in
Miraxion has a Special Protocol Assessment from (SPA) from the FDA. This means that the FDA has spent considerable energy in guiding the company through the new trial design using original trial results in hopes of constructing a design that will maximize the probability of success. We note that the odds of approval in these situations are much more likely than standard phase III trials. In fact, Management claims that the FDA was so sure in the setup of their new trial, they actually requested some higher CAG score patients be included in the mix so that they can provide more general labeling. The Huntington’s disease community wants this drug on the market and is pressuring the FDA to approve it. This will have an impact on the FDA’s decision given it’s extreme safety profile. It seems there is little holding back the FDA from approving this short of a total miss on the primary endpoint.
Miraxion is being pursued in other neurological disorders/diseases including a rare form of depression. We think there is opportunity in these indications and that could help offset the binary outcome of this trial. We personally know psychiatrists who use fish oil supplements to treat rare forms of depression that do not respond to standard treatments. They have had periodic success. Depression is a huge market potential, but more a prop on floor value.
There were 6 trial centers participating in the original trial, 5 of which were independent and one which had financial interests in Miraxion. The results for both center populations are broken out and while there are differences, there does not appear to be a pattern of biased results and we ran the statistical analysis using both sets and came up with different, yet still encouraging result.
Miraxion has orphan drug status and will get 7 years of exclusivity in the
Ample cash to fund trials / development of ~ 33m. A probable milestone payment from Valeant of up to 18m. Chance to sell depression rights of Miraxion for around 8m upfront today with % future sales royalty. Amarin is holding out to get better data and better terms on a deal for the depressiona application. + other indications reprsent a nice floor value for the business if it were to quit operations and sell off the assets.
Even without a specific CAG group breakdown the PP group was close to statistical significance.
Every drug trial has a considerable amounts of risk. Even the most bulletproof designs and expectations still fail to meet FDA requirements.
Recently, mgmt has been more open in their outlook / timeline for the trials. For conservatism sake they believe this current trial will receive an “approvable” letter. It is our understanding that the approvable letter would only relate to drug labeling. I.e. – Miraxion only useful in low CAG scoring patients, which would limit rapid market penetration as patients seek to determine their own CAG scores etc. We note that this is part of the reason why the FDA has actually requested that some higher scoring CAG patients be “let into” the trial, as management has communicated to us before, so that they can avoid restrictive labeling. It seems that this will be a temporary hurdle rather than a longer term nail in the coffin and might be centered on having more safety information (most large trials have 2 or 3 efficacy studies and 1 safety study. Amarin only has 2 efficacy studies). It was noted that Mochida Pharmaceuticals, the markets of Epadel in
Miraxion trials are being run in both the
We could see another large difference between ITT and PP patients due to the difficulty of managing HD patients for such a prolonged period of time that could throw the end results. We would expect that the patients have all been explained the importance of following procedure but self interests can always conflict. I.e – thinking you’re on a placebo and supplementing your regimen with OTC fish oil and clouding the comparison vs. the control group.
|show sort by|
Are you sure you want to close this position Amarin?
By closing position, I’m notifying VIC Members that at today’s market price, I no longer am recommending this position.
Are you sure you want to Flag this idea Amarin for removal?
Flagging an idea indicates that the idea does not meet the standards of the club and you believe it should be removed from the site. Once a threshold has been reached the idea will be removed.
You currently do not have message posting privilages, there are 1 way you can get the privilage.
Apply for or reactivate your full membership
You can apply for full membership by submitting an investment idea of your own. Or if you are in reactivation status, you need to reactivate your full membership.
What is wrong with message, "".