2010 | 2011 | ||||||
Price: | 21.85 | EPS | $2.26 | $2.23 | |||
Shares Out. (in M): | 11 | P/E | 0.0x | 0.0x | |||
Market Cap (in $M): | 232 | P/FCF | 0.0x | 0.0x | |||
Net Debt (in $M): | 39 | EBIT | 0 | 0 | |||
TEV (in $M): | 0 | TEV/EBIT | 0.0x | 0.0x |
Sign up for free guest access to view investment idea with a 45 days delay.
My initial interest in ASI stemmed from looking for potential M&A targets. I did a simple screen last Friday of P&C insurers trading for under 80% of book and with market caps under $1 billion, which gave me 21 names. Here are the results:
Symbol |
Description |
MC |
P/B |
Notes |
MAJC |
Majestic Capital, Ltd. |
6 |
0.12 |
Being bought out |
AFFM |
Affirmative Insurance Holdings |
59 |
0.35 |
Flowers owns 51%; TBV<0 |
TCHC |
21st Century Holding Co. |
27 |
0.44 |
Florida homeowners insurance |
UIHC |
United Insurance Holdings Corp |
21 |
0.47 |
Florida homeowners insurance |
SBX |
SeaBright Holdings, Inc. |
177 |
0.47 |
work comp, big in CA |
FAC |
First Acceptance Corp. |
85 |
0.48 |
insiders own 65% |
KFS |
Kingsway Financial Services In |
84 |
0.55 |
Ugly; Stilwell involved since 2008 & owns 15% |
ASI |
American Safety Insurance Hold |
170 |
0.57 |
E&S, specialty, reinsurance |
GBLI |
Global Indemnity plc |
510 |
0.59 |
51% owned by Fox, Paine |
GAN |
Gainsco Inc. |
39 |
0.59 |
PE firm owns 36%, chairman 23%; inv. Port. Poor |
UNAM |
Unico American Corp. |
49 |
0.65 |
Insiders control 53%; writes CMP in CA but no EQ |
NSEC |
National Security Group Inc. |
28 |
0.66 |
insiders own 43% |
FSR |
Flagstone Reinsurance Holdings |
812 |
0.68 |
Bermuda/Luxombourg reinsurer |
PMIC |
Penn Millers Holding Corporati |
75 |
0.69 |
recently demutualized, niche in ag business |
EIHI |
Eastern Insurance Holdings |
104 |
0.69 |
small work comp insurer |
KINS |
Kingstone Companies, Inc. |
9 |
0.74 |
Insiders own 51% |
MHLD |
Maiden Holdings, Ltd. |
535 |
0.74 |
Good write-up on SumZero; insiders own 30% |
STFC |
State Auto Financial Corp. |
618 |
0.76 |
Mutual owns 63.5% |
FMMH |
Fremont Michigan Insuracorp In |
36 |
0.77 |
Biglari seeking tender offer |
HALL |
Hallmark Financial Services In |
179 |
0.78 |
insider owns 43% |
EMCI |
EMC Insurance Group Inc. |
279 |
0.78 |
Mutual owns 63% |
One of the first things that I did was eliminate 10 names with large insider holdings of >40%, as they are unlikely to be willing sellers in this market. MAJC and FMMH are being bought. KFS is a basket case and I would not touch TCHC and UIHC based on two words: Florida homeowners. I have written up and continue to own PMIC and SBX. That leaves four names: ASI, FSR, MHLD and EIHI. FSR is an offshore reinsurer and should be compared accordingly to its peers. There is already a write up on MHLD on Sum Zero. From the remaining two, the cheapest is ASI.
History: The Company began as a captive insurer for a risk retention group in 1985. The initial business was to provide liability coverage for companies involved in the abatement process for asbestos and pollution. They have expanded their products, including buying an excess & surplus ("E&S") company and an admitted company.
Business: There is a decent presentation at KBW, under their insurance conference from September 7 & 8, 2010:
http://www.kbw.com/news/conferenceInsurance2010.html
Some quick highlights:
To access their last cc:
http://www.investorcalendar.com/IC/ClientPage.asp?ID=161774
Underwriting: The average combined ratio since 2001 is 100.4. They are actively expanding business through several new lines, so their expense ratio is high right now. The idea is to have a platform to build upon when the insurance market turns.
Reserves: They had some issues with accident years prior to 2003 but have done better in recent years. Towards the end of the 3rd Qtr 2010 cc, in the Q&A, there was some good discussion about this. Part of the strategy to going to short-tail lines is to free up capital that is currently needed to support the long-tail reserves.
Peers: Here is a table of small commercial P&C insurers:
Symbol | Price | Shares | Market Cap | Equity | Intangibles | TBVPS | P/TBV | 2011 EPS Est. | Forw. P/E | '11 ROTE |
PMIC | 13.85 | 5.1 | 70.4 | 93.9 | - | 18.49 | 74.9% | 0.50 | 27.7 | 2.7% |
EIHI* | 11.06 | 9.2 | 101.8 | 150.5 | 17.2 | 14.47 | 76.4% | 0.52 | 21.3 | 3.6% |
HALL | 9.07 | 20.1 | 182.5 | 235.7 | 67.2 | 8.37 | 108.3% | 0.73 | 12.4 | 8.7% |
UVE | 4.81 | 39.2 | 188.4 | 138.6 | - | 3.54 | 135.9% | 0.65 | 7.4 | 18.4% |
SBX* | 9.12 | 22.0 | 200.9 | 353.7 | 2.8 | 15.93 | 57.2% | 0.49 | 18.6 | 3.1% |
ASI | 21.85 | 10.6 | 231.9 | 322.4 | 10.4 | 29.40 | 74.3% | 2.23 | 9.8 | 7.6% |
EMCI | 22.33 | 12.9 | 288.4 | 234.0 | 0.9 | 18.04 | 123.7% | 1.95 | 11.5 | 10.8% |
AMSF* | 18.59 | 18.4 | 342.7 | 318.2 | - | 17.26 | 107.7% | 1.76 | 10.6 | 10.2% |
BWINB | 23.30 | 14.8 | 345.2 | 372.7 | - | 25.16 | 92.6% | 1.50 | 15.5 | 6.0% |
NATL | 21.26 | 19.4 | 413.4 | 307.9 | 9.0 | 15.37 | 138.3% | 1.98 | 10.7 | 12.9% |
MIG | 9.80 | 53.2 | 521.7 | 558.1 | 156.5 | 7.54 | 129.9% | 1.06 | 9.2 | 14.1% |
MHLD | 7.80 | 72.1 | 562.4 | 758.4 | 99.5 | 9.14 | 85.4% | 1.16 | 6.7 | 12.7% |
UFCS | 22.07 | 26.2 | 578.9 | 727.4 | - | 27.73 | 79.6% | 0.80 | 27.6 | 2.9% |
GBLI | 19.81 | 30.7 | 607.6 | 911.2 | 24.0 | 28.93 | 68.5% | 1.67 | 11.9 | 5.8% |
EIG* | 17.10 | 39.8 | 681.1 | 528.8 | 49.9 | 12.02 | 142.2% | 1.18 | 14.5 | 9.8% |
The median P/TBV is 92.6% and median P/E is 11.9.
Symbol | Market Cap | Portfolio | Ratio | TTM NWP | NWP/M.C. | Und. Lev. |
PMIC | 70.4 | 177.4 | 252.1% | 68.6 | 97.5% | 73.0% |
EIHI* | 101.8 | 229.2 | 225.1% | 125.0 | 122.7% | 83.1% |
HALL | 182.5 | 404.3 | 221.5% | 283.1 | 155.1% | 120.1% |
UVE | 188.4 | 104.4 | 55.4% | 189.6 | 100.6% | 136.7% |
SBX* | 200.9 | 695.5 | 346.3% | 250.9 | 124.9% | 70.9% |
ASI | 231.9 | 805.9 | 347.5% | 207.7 | 89.6% | 64.4% |
EMCI | 288.4 | 1,089.6 | 377.8% | 390.9 | 135.5% | 167.0% |
AMSF* | 342.7 | 751.3 | 219.2% | 203.1 | 59.3% | 63.8% |
BWINB | 345.2 | 588.5 | 170.5% | 213.0 | 61.7% | 57.2% |
NATL | 413.4 | 927.1 | 224.3% | 323.1 | 78.2% | 86.7% |
MIG | 521.7 | 1,268.9 | 243.2% | 672.7 | 128.9% | 180.5% |
MHLD | 562.4 | 1,587.9 | 282.3% | 1,141.9 | 203.0% | 150.6% |
UFCS | 578.9 | 2,543.8 | 439.4% | 418.6 | 72.3% | 57.5% |
GBLI | 607.6 | 1,615.2 | 265.8% | 298.2 | 49.1% | 32.7% |
EIG* | 681.1 | 2,084.2 | 306.0% | 304.9 | 44.8% | 57.7% |
Strategy: I think that M&A activity will continue in this space and feel that ASI fits into that category. The low valuation provides a decent margin of safety even if it is not bought. If you want a basket approach, you can buy also buy SBX and EIHI. PMIC is also interesting, but think it is less of an acquisition target given its recent demutualization.
Note: I am writing this a bit on the fly, in part to address questions posed on the PMIC and SBX threads. Will try to fill in more details, and questions are welcome.
show sort by |
Are you sure you want to close this position AMERICAN SAFETY INS HLDG LTD?
By closing position, I’m notifying VIC Members that at today’s market price, I no longer am recommending this position.
Are you sure you want to Flag this idea AMERICAN SAFETY INS HLDG LTD for removal?
Flagging an idea indicates that the idea does not meet the standards of the club and you believe it should be removed from the site. Once a threshold has been reached the idea will be removed.
You currently do not have message posting privilages, there are 1 way you can get the privilage.
Apply for or reactivate your full membership
You can apply for full membership by submitting an investment idea of your own. Or if you are in reactivation status, you need to reactivate your full membership.
What is wrong with message, "".